XML 47 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Divestitures and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Summary Financial Information for Equity Method Investments

Summary Financial Information for Equity Method Investments:

Summarized financial information for JDE, Keurig, DSF and our other equity method investments is reflected below.

 

            As of December 31,  
            2017      2016  
            (in millions)  

Current assets

      $ 4,732      $ 4,458  

Noncurrent assets

        38,282        35,089  
     

 

 

    

 

 

 

Total assets

      $ 43,014      $ 39,547  

Current liabilities

      $ 5,822      $ 4,148  

Noncurrent liabilities

        15,424        16,472  
     

 

 

    

 

 

 

Total liabilities

      $ 21,246      $ 20,620  

Equity attributable to shareowners of investees

      $ 21,685      $ 18,868  

Equity attributable to noncontrolling interests

        83        59  
     

 

 

    

 

 

 

Total net equity of investees

      $ 21,768      $ 18,927  

Mondelēz International ownership interests

        24-50%        24-50%  
     

 

 

    

 

 

 

Mondelēz International share of investee net equity (1)

      $ 5,905      $ 5,145  

Keurig shareholder loan

        440        440  
     

 

 

    

 

 

 

Equity method investments

      $ 6,345      $ 5,585  
     

 

 

    

 

 

 
     For the Years Ended December 31,  
     2017      2016      2015  
     (in millions)  

Net revenues

   $ 12,781      $ 10,923      $ 4,993  

Gross profit

     4,891        4,219        1,551  

Income from continuing operations

     1,604        839        96  

Net income

     1,604        839        97  

Net income attributable to investees

   $ 1,594      $ 838      $ 97  

Mondelēz International ownership interests

     24%-50%        24%-50%        40%-50%  
  

 

 

    

 

 

    

 

 

 

Mondelēz International share of investee net income

   $ 436      $ 281      $ 56  

Keurig shareholder loan interest income

     24        20         
  

 

 

    

 

 

    

 

 

 

Equity method investment net earnings (2)

   $ 460      $ 301      $ 56  
  

 

 

    

 

 

    

 

 

 

 

  (1) Includes approximately $360 million of basis differences between the U.S. GAAP accounting basis for our equity method investments and the U.S. GAAP accounting basis of our investees’ equity.
  (2) Historically, we have recorded income from equity method investments within our operating income as these investments operated as extensions of our base business. Beginning in the third quarter of 2015, to align with the accounting for JDE earnings, we began to record the earnings from our equity method investments in after-tax equity method investment earnings outside of operating income. For the six months ended December 31, 2015, after-tax equity method investment net earnings were less than $1 million on a combined basis. Earnings from equity method investments recorded within segment operating income were $56 million for the six months ended July 2, 2015. See Note 1, Summary of Significant Accounting Policies – Principles of Consolidation, for additional information.