XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information The components of lease costs were as follows:
 
For the Three Months Ended
March 31, 2019
 
(in millions)
Operating lease cost
$
59

 
 
Finance lease cost:
 
Amortization of right-of-use assets
4

Interest on lease liabilities
1

 
 
Short-term lease cost
9

Variable lease cost
100

Sublease income
(1
)
 
 
Total lease cost
$
172


Supplemental cash flow information related to leases was as follows:
 
For the Three Months Ended
March 31, 2019
 
(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
(72
)
Operating cash flows from finance leases

Financing cash flows from finance leases
(3
)
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
$
26

Finance leases
7

Schedule of Supplemental Balance Sheet Information Related to Leases Supplemental balance sheet information related to leases was as follows:
 
As of March 31, 2019
 
(in millions)
Operating Leases:
 
Operating lease right-of-use assets, net of amortization
$
636

 
 
Other current liabilities
$
179

Operating lease liabilities
470

Total operating lease liabilities
$
649

 
 
Finance Leases:
 
Finance leases, net of amortization (within property, plant & equipment)
$
53

 
 
Other current liabilities
$
18

Other long-term liabilities
37

Total finance lease liabilities
$
55

 
 
Weighted Average Remaining Lease Term
 
Operating leases
5.4 years

Finance leases
2.9 years

 
 
Weighted Average Discount Rate
 
Operating leases
3.6%
Finance leases
5.2%
Schedule of Future Lease Payments Under Non-cancelable Operating Leases Future lease payments under non-cancelable leases under prior lease accounting rules (ASC 840) and under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of March 31, 2019
 
As of December 31,
2018
 
ASC 842
 
ASC 840
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
(in millions)
Year Ending December 31:
 
 
 
 
 
2019 (excluding the three months ended March 31, 2019)
$
159

 
$
16

 
 
2019
 
 
 
 
$
208

2020
179

 
21

 
165

2021
125

 
14

 
114

2022
88

 
5

 
79

2023
65

 
2

 
57

Thereafter
118

 

 
157

Total future undiscounted lease payments
$
734

 
$
58

 
$
780

Less imputed interest
(85
)
 
(3
)
 
 
Total reported lease liability
$
649

 
$
55

 
 
Schedule of Future Lease Payments Under Non-cancelable Finance Leases Future lease payments under non-cancelable leases under prior lease accounting rules (ASC 840) and under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of March 31, 2019
 
As of December 31,
2018
 
ASC 842
 
ASC 840
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
(in millions)
Year Ending December 31:
 
 
 
 
 
2019 (excluding the three months ended March 31, 2019)
$
159

 
$
16

 
 
2019
 
 
 
 
$
208

2020
179

 
21

 
165

2021
125

 
14

 
114

2022
88

 
5

 
79

2023
65

 
2

 
57

Thereafter
118

 

 
157

Total future undiscounted lease payments
$
734

 
$
58

 
$
780

Less imputed interest
(85
)
 
(3
)
 
 
Total reported lease liability
$
649

 
$
55