XML 71 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information
The components of lease costs were as follows:
 
For the Three Months Ended
September 30, 2019
 
For the Nine Months Ended
September 30, 2019
 
(in millions)
Operating lease cost
$
53

 
$
168

 
 
 
 
Finance lease cost:
 
 
 
Amortization of right-of-use assets
8

 
18

Interest on lease liabilities
1

 
2

 
 
 
 
Short-term lease cost
8

 
28

Variable lease cost
114

 
319

 
 
 
 
Sublease income
(1
)
 
(3
)
 
 
 
 
Total lease cost
$
183

 
$
532


Supplemental cash flow information related to leases was as follows:
 
For the Nine Months Ended
September 30, 2019
 
(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
(187
)
Operating cash flows from finance leases
(2
)
Financing cash flows from finance leases
(15
)
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
$
91

Finance leases
48


Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
 
As of September 30, 2019
 
(in millions)
Operating Leases:
 
Operating lease right-of-use assets, net of amortization
$
596

 
 
Other current liabilities
$
173

Operating lease liabilities
429

Total operating lease liabilities
$
602

 
 
Finance Leases:
 
Finance leases, net of amortization (within property, plant & equipment)
$
79

 
 
Other current liabilities
$
24

Other long-term liabilities
58

Total finance lease liabilities
$
82

 
 
Weighted Average Remaining Lease Term
 
Operating leases
5.4 years

Finance leases
4.6 years

 
 
Weighted Average Discount Rate
 
Operating leases
3.5%
Finance leases
4.2%


Schedule of Future Lease Payments Under Non-cancelable Operating Leases
Future lease payments under non-cancelable leases under prior lease accounting rules (ASC 840) and under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of September 30, 2019
 
As of December 31,
2018
 
ASC 842
 
ASC 840
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
(in millions)
Year Ending December 31:
 
 
 
 
 
2019 (excluding the nine months ended September 30, 2019)
$
43

 
$
7

 
 
2019
 
 
 
 
$
208

2020
191

 
29

 
165

2021
139

 
24

 
114

2022
99

 
12

 
79

2023
69

 
7

 
57

Thereafter
150

 
11

 
157

Total future undiscounted lease payments
$
691

 
$
90

 
$
780

Less imputed interest
(89
)
 
(8
)
 
 
Total reported lease liability
$
602

 
$
82

 
 

Schedule of Future Lease Payments Under Non-cancelable Finance Leases
Future lease payments under non-cancelable leases under prior lease accounting rules (ASC 840) and under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of September 30, 2019
 
As of December 31,
2018
 
ASC 842
 
ASC 840
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
(in millions)
Year Ending December 31:
 
 
 
 
 
2019 (excluding the nine months ended September 30, 2019)
$
43

 
$
7

 
 
2019
 
 
 
 
$
208

2020
191

 
29

 
165

2021
139

 
24

 
114

2022
99

 
12

 
79

2023
69

 
7

 
57

Thereafter
150

 
11

 
157

Total future undiscounted lease payments
$
691

 
$
90

 
$
780

Less imputed interest
(89
)
 
(8
)
 
 
Total reported lease liability
$
602

 
$
82