XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information
The components of lease costs were as follows:
For the Years Ended December 31,
20222021
(in millions)
Operating lease cost$213 $228 
Finance lease cost:
Amortization of right-of-use assets95 89 
Interest on lease liabilities8 7 
Short-term lease cost11 29 
Variable lease cost602 506 
Sublease income(4)(6)
Total lease cost$925 $853 

Supplemental cash flow information related to leases was as follows:
For the Years Ended December 31,
20222021
(in millions)
Cash paid for amounts included in the measurement of
   lease liabilities:
Operating cash flows from operating leases$(212)$(229)
Operating cash flows from finance leases(8)(8)
Financing cash flows from finance leases(95)(88)
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$220 $186 
Finance leases148 76 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
As of December 31,
20222021
(in millions)
Operating Leases:
Operating lease right-of-use assets, net of amortization$660 $613 
Other current liabilities$166 $174 
Long-term operating lease liabilities514 459 
Total operating lease liabilities$680 $633 
Finance Leases:
Finance leases, net of amortization (within property, plant and equipment)$287 $233 
Current portion of long-term debt$95 $82 
Long-term debt198 157 
Total finance lease liabilities$293 $239 
Weighted Average Remaining Lease Term
Operating leases7.0 years6.6 years
Finance leases4.1 years3.9 years
Weighted Average Discount Rate
Operating leases4.2 %3.3 %
Finance leases4.0 %2.9 %
Schedule of Future Maturity of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2022
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2023$195 $105 
2024142 85 
2025105 61 
202670 38 
202752 14 
Thereafter244 18 
Total future undiscounted lease payments$808 $321 
Less imputed interest(128)(28)
Total reported lease liability$680 $293 
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2022
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2023$195 $105 
2024142 85 
2025105 61 
202670 38 
202752 14 
Thereafter244 18 
Total future undiscounted lease payments$808 $321 
Less imputed interest(128)(28)
Total reported lease liability$680 $293