XML 80 R68.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity - Performance Share Units and Other Stock-Based Awards Activity (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Number of Shares    
Beginning balance (in shares)   4,536,574
Units granted (in shares) [1]   2,860,996
Vested (in shares) [1],[2]   (1,460,425)
Forfeited (in shares)   (430,005)
Ending balance (in shares) 5,507,140 5,507,140
Weighted-Average Fair Value Per Share    
Beginning balance (in dollars per share) [3]   $ 67.76
Units granted (in dollars per share) [1],[3]   65.59
Vested (in dollars per share) [1],[2],[3]   63.44
Forfeited (in dollars per share) [3]   69.48
Ending balance (in dollars per share) [3] $ 67.64 $ 67.64
Weighted-Average Aggregate Fair Value    
Weighted average grant date fair value of shares granted [1],[2]   $ 188
Weighted average grant date fair value of shares vested [1],[2]   93
Actual tax benefit realized and recorded in the provision for income taxes for the tax deductions from the shares vested $ 0 $ 1
Performance share units granted    
Number of Shares    
Units granted (in shares) [1],[3]   1,433,935
Weighted-Average Fair Value Per Share    
Units granted (in dollars per share) [1],[3]   $ 67.95
Deferred stock units    
Number of Shares    
Units granted (in shares)   1,427,061
Weighted-Average Fair Value Per Share    
Units granted (in dollars per share) [3]   $ 63.21
[1] Includes incremental PSUs issued over target.
[2] The income tax shortfall upon vesting of PSUs and DSUs was zero and $1 million in the three and nine months ended September 30, 2025, respectively.
[3] The grant date fair value of PSUs is determined based on the Monte Carlo simulation model for the market-based total shareholder return component and the closing market price of the Company’s stock on the grant date for performance-based components. The Monte Carlo simulation model incorporates the probability of achieving the total shareholder return market condition. Compensation expense is recognized using the grant date fair values regardless of whether the market condition is achieved, as long as the requisite service has been provided.