XML 90 R78.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Operating Income by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Net revenues $ 9,744 $ 9,204 $ 28,041 $ 26,837
Cost of sales (7,132) (6,205) (20,062) (16,291)
Selling, general and administrative expenses (1,795) (1,630) (5,231) (5,459)
Operating income 744 1,153 2,596 4,734
Mark-to-market losses from derivatives       (157)
General corporate expenses       (212)
Amortization of intangible assets (32) (40) (107) (115)
Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 9,744 9,204 28,041 26,837
Cost of sales (6,785) (5,493) (18,948) (16,135)
Selling, general and administrative expenses [1] (1,791) (1,728) (5,124) (5,482)
Operating income 1,168 1,983 3,969 5,220
Mark-to-market losses from derivatives (348) (710) (1,110)  
General corporate expenses (44) (78) (156)  
Amortization of intangible assets (32) (40) (107)  
Acquisition-related costs   (2)   (2)
Latin America        
Segment Reporting Information [Line Items]        
Net revenues 1,238 1,204 3,635 3,755
Latin America | Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 1,238 1,204 3,635 3,755
Cost of sales (849) (780) (2,471) (2,446)
Selling, general and administrative expenses [1] (242) (299) (745) (883)
Operating income 147 125 419 426
AMEA        
Segment Reporting Information [Line Items]        
Net revenues 2,017 1,851 5,854 5,388
AMEA | Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 2,017 1,851 5,854 5,388
Cost of sales (1,379) (1,048) (3,838) (3,099)
Selling, general and administrative expenses [1] (439) (468) (1,203) (1,253)
Operating income 199 335 813 1,036
Europe        
Segment Reporting Information [Line Items]        
Net revenues 3,674 3,323 10,636 9,565
Europe | Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 3,674 3,323 10,636 9,565
Cost of sales (2,791) (2,002) (7,675) (5,868)
Selling, general and administrative expenses [1] (608) (716) (1,710) (1,951)
Operating income 275 605 1,251 1,746
North America        
Segment Reporting Information [Line Items]        
Net revenues 2,815 2,826 7,916 8,129
North America | Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 2,815 2,826 7,916 8,129
Cost of sales (1,766) (1,663) (4,964) (4,722)
Selling, general and administrative expenses [1] (502) (245) (1,466) (1,395)
Operating income $ 547 $ 918 $ 1,486 $ 2,012
[1]
(1) SG&A for all reportable segments includes: Advertising & consumer expenses and overhead expenses.