XML 100 R92.htm IDEA: XBRL DOCUMENT v3.22.2.2
Changes in the actuarial liabilities is presented as follows: (Details) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 $ 9,880 $ 16,069
Recognized in the Statement of Income 633 638
Current service cost 66 108
Net interest 567 508
Cash effects (1,689) (1,663)
Contributions paid (350) (334)
Payments related to Term of financial commitment (TFC) (1,339) (886)
Other changes 640 574
Others (9) (1)
Cumulative Translation Adjustment 649 575
Balance at June 30, 2022 9,464  
Past service cost   (1)
Present value of obligation   (763)
Plan assets transferred to PP-3   518
Sponsor contribution for PP-3   244
Interest on the obligations with contribution for the revision of the lump sum death benefit   23
Recognized in Equity - other comprehensive income   (1,719)
Remeasurement effects recognized in other comprehensive income   (1,719)
Payments of obligations with contribution for the revision of the lump sum death benefit [1]   (443)
Balance at June 30, 2021 13,899  
Petros renegotiated [member]    
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 4,050 7,524
Recognized in the Statement of Income 233 248
Current service cost 5 5
Net interest 228 226
Cash effects (1,156) (965)
Contributions paid (141) (134)
Payments related to Term of financial commitment (TFC) (1,015) (490)
Other changes 274 255
Others
Cumulative Translation Adjustment 274 255
Balance at June 30, 2022 3,401  
Past service cost   (1)
Present value of obligation   (730)
Plan assets transferred to PP-3   496
Sponsor contribution for PP-3   233
Interest on the obligations with contribution for the revision of the lump sum death benefit   18
Recognized in Equity - other comprehensive income   (1,369)
Remeasurement effects recognized in other comprehensive income   (1,369)
Payments of obligations with contribution for the revision of the lump sum death benefit [1]   (341)
Balance at June 30, 2021 5,693  
Petros non renegotiated [member]    
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 1,169 2,696
Recognized in the Statement of Income 74 87
Current service cost 1
Net interest 73 82
Cash effects (371) (539)
Contributions paid (47) (41)
Payments related to Term of financial commitment (TFC) (324) (396)
Other changes 79 82
Others
Cumulative Translation Adjustment 79 82
Balance at June 30, 2022 951  
Past service cost  
Present value of obligation   (33)
Plan assets transferred to PP-3   22
Sponsor contribution for PP-3   11
Interest on the obligations with contribution for the revision of the lump sum death benefit   5
Recognized in Equity - other comprehensive income   (352)
Remeasurement effects recognized in other comprehensive income   (352)
Payments of obligations with contribution for the revision of the lump sum death benefit [1]   (102)
Balance at June 30, 2021 1,974  
Pension plans petros two [member]    
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 165 477
Recognized in the Statement of Income 17 37
Current service cost 7 20
Net interest 10 17
Cash effects
Contributions paid
Payments related to Term of financial commitment (TFC)
Other changes 10 21
Others 1
Cumulative Translation Adjustment 9 21
Balance at June 30, 2022 192  
Past service cost  
Present value of obligation  
Plan assets transferred to PP-3  
Sponsor contribution for PP-3  
Interest on the obligations with contribution for the revision of the lump sum death benefit  
Recognized in Equity - other comprehensive income  
Remeasurement effects recognized in other comprehensive income  
Payments of obligations with contribution for the revision of the lump sum death benefit [1]  
Balance at June 30, 2021 535  
Health Care Plan [Member]    
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 4,485 5,356
Recognized in the Statement of Income 309 265
Current service cost 53 83
Net interest 256 182
Cash effects (162) (159)
Contributions paid (162) (159)
Payments related to Term of financial commitment (TFC)
Other changes 287 220
Others 1
Cumulative Translation Adjustment 286 220
Balance at June 30, 2022 4,919  
Past service cost  
Present value of obligation  
Plan assets transferred to PP-3  
Sponsor contribution for PP-3  
Interest on the obligations with contribution for the revision of the lump sum death benefit  
Recognized in Equity - other comprehensive income  
Remeasurement effects recognized in other comprehensive income  
Payments of obligations with contribution for the revision of the lump sum death benefit [1]  
Balance at June 30, 2021 5,682  
Other plans [member]    
IfrsStatementLineItems [Line Items]    
Balance at December 31, 2020 11 16
Recognized in the Statement of Income 1
Current service cost
Net interest 1
Cash effects
Contributions paid
Payments related to Term of financial commitment (TFC)
Other changes (10) (4)
Others (11) (1)
Cumulative Translation Adjustment 1 (3)
Balance at June 30, 2022 1  
Past service cost  
Present value of obligation  
Plan assets transferred to PP-3  
Sponsor contribution for PP-3  
Interest on the obligations with contribution for the revision of the lump sum death benefit  
Recognized in Equity - other comprehensive income   2
Remeasurement effects recognized in other comprehensive income   2
Payments of obligations with contribution for the revision of the lump sum death benefit [1]  
Balance at June 30, 2021 $ 15  
[1] On June 30, 2021, the Company prepaid the remaining balance of US$ 447.