XML 223 R81.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Taxes  
Schedule of income taxes
           
  Current assets Current liabilities Non-current liabilities
  12.31.2023 12.31.2022 12.31.2023 12.31.2022 12.31.2023 12.31.2022
Taxes in Brazil            
Income taxes 199 160 989 2,505
Income taxes - Tax settlement programs 58 50 299 302
  199 160 1,047 2,555 299 302
Taxes abroad 19 5 253 328
Total 218 165 1,300 2,883 299 302
             
Schedule of statutory income tax rate and effective income tax rate
     
  2023 2022 2021
Net income before income taxes 35,396 53,525 28,225
Nominal income taxes computed based on Brazilian statutory corporate tax rates (34%) (12,036) (18,197) (9,597)
Adjustments to arrive at the effective tax rate:      
Tax benefits from the deduction of interest on capital distributions 1,329 1,234 843
Different jurisdictional tax rates for companies abroad 579 822 296
Brazilian income taxes on income of companies incorporated outside Brazil (1) (530) (763) (546)
Tax incentives 303 187 50
Tax loss carryforwards (unrecognized tax losses) 23 221 59
Non-taxable income (non-deductible expenses), net (2) 322 (15) 234
Post-employment benefits (348) (394) (802)
Results of equity-accounted investments in Brazil and abroad (88) 87 318
Non-incidence of income taxes on indexation (SELIC interest rate) of undue paid taxes 54 33 903
Others (9) 15 3
Income taxes (10,401) (16,770) (8,239)
Deferred income taxes (876) (906) (4,058)
Current income taxes (9,525) (15,864) (4,181)
Effective tax rate of income taxes 29.4% 31.3% (29.2)%
(1) It relates to Brazilian income taxes on earnings of offshore investees, as established by Law No. 12,973/2014.
(2) It includes provisions for legal proceedings and payment of an administrative contribution over the TFC Pre-70 for the administrative funding of the PPSP-R pre-70 and PPSP-NE pre-70 plans.
Schedule of changes in the deferred income taxes
   
  2023 2022
Opening balance (5,918) (625)
Recognized in the statement of income for the period (876) (906)
Recognized in shareholders’ equity (2,559) (3,220)
Translation adjustment (602) (45)
Use of tax loss carryforwards (1,123)
Others 10 1
Closing balance (9,945) (5,918)
 
Schedule of composition of deferred tax assets and liabilities
     
Nature Realization basis 12.31.2023 12.31.2022
PP&E - Exploration and decommissioning costs Depreciation, amortization and write-offs of assets (6,296) (6,587)
PP&E - Impairment Amortization, impairment reversals and write-offs of assets 4,203 3,602
PP&E - Right-of-use assets Depreciation, amortization and write-offs of assets (9,369) (5,611)
PP&E - depreciation methods and capitalized borrowing costs Depreciation, amortization and write-offs of assets (18,784) (15,438)
Loans, trade and other receivables / payables and financing Payments, receipts and considerations (2,479) 810
Leasings Appropriation of the considerations 9,240 6,045
Provision for decommissioning costs Payments and use of provisions 8,010 6,745
Provision for legal proceedings Payments and use of provisions 954 885
Tax loss carryforwards Taxable income compensation 1,140 914
Inventories Sales, write-downs and losses 411 333
Employee Benefits Payments and use of provisions 2,036 1,518
Others   989 866
Total   (9,945) (5,918)
Deferred tax assets   965 832
Deferred tax liabilities   (10,910) (6,750)
schedule of recovery reversal of net deferred tax assets liabilities
   
  Assets Liabilities
2024 138 (1,646)
2025 58 2,540
2026 61 402
2027 73 744
2028 71 (255)
2029  and thereafter 564 9,125
Recognized deferred tax assets 965 10,910
Schedule of tax loss carryforwards
   
    Assets
  12.31.2023 12.31.2022
Brazil 368 -
Abroad 780 987
Unrecognized deferred tax assets 1,148 987
Schedule of unrecognized deferred tax assets
         
  2030 - 2032 2033 - 2035 2036 - 2038 Undefined expiration Total
Unrecognized deferred tax assets 285 299 141 55 780
Schedule of other taxes
               
  Current assets Non-current assets Current liabilities Non-current liabilities (1)
  12.31.2023 12.31.2022 12.31.2023 12.31.2022 12.31.2023 12.31.2022 12.31.2023 12.31.2022
Taxes in Brazil                
Current / Non-current ICMS (VAT) 592 716 607 473 1,032 699
Current / Non-current PIS and COFINS 304 378 2,876 2,362 265 28 141 89
Claim to recover PIS and COFINS 733 657
CIDE 1 5
Production taxes 2,094 1,996 145 114
Withholding income taxes 272 149
Others 58 40 290 273 443 152 90 90
Total in Brazil 954 1,135 4,506 3,765 4,106 3,029 376 293
Taxes abroad 6 7 10 13 60 19
Total 960 1,142 4,516 3,778 4,166 3,048 376 293
(1) Other non-current taxes are classified within other non-current liabilities in the statement of financial position.