XML 235 R93.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Finance debt (Tables)
12 Months Ended
Dec. 31, 2023
Finance Debt  
Schedule of balance by type of finance debt
   
In Brazil 12.31.2023 12.31.2022
Banking market 2,262 1,285
Capital market 3,130 2,896
Development banks (1) 698 723
Others 1 4
Total 6,091 4,908
Abroad    
Banking market 6,303 8,387
Capital market 14,384 14,061
Export credit agency 1,870 2,443
Others 153 155
Total 22,710 25,046
Total finance debt 28,801 29,954
Current 4,322 3,576
Non-current 24,479 26,378
(1) It includes BNDES, FINAME and FINEP.
Schedule of current finance debt
   
  12.31.2023 12.31.2022
Short-term debt 4
Current portion of long-term debt 3,776 3,111
Accrued interest on short and long-term debt 542 465
Total 4,322 3,576
Schedule of changes in finance debt
     
  In Brazil Abroad Total
Balance at December 31, 2022 4,907 25,047 29,954
Proceeds from finance debt 925 1,285 2,210
Repayment of principal (1) (331) (3,907) (4,238)
Repayment of interest (1) (324) (1,640) (1,964)
Accrued interest (2) 436 1,822 2,258
Foreign exchange/ inflation indexation charges 111 (150) (39)
Translation adjustment 383 254 637
Modification of contractual cash flows (17) (17)
Balance at December 31, 2023 6,090 22,711 28,801

 

 

  In Brazil Abroad Total
Balance at December 31, 2021 4,517 31,183 35,700
Proceeds from finance debt 853 2,027 2,880
Repayment of principal (1) (1,013) (8,183) (9,196)
Repayment of interest (1) (292) (1,554) (1,846)
Accrued interest (2) 396 1,867 2,263
Foreign exchange/ inflation indexation charges 120 (580) (460)
Translation adjustment 326 287 613
Balance at December 31, 2022 4,907 25,047 29,954
(1) It includes pre-payments.
(2) It includes premium and discount over notional amounts, as well as gains and losses by modifications in contractual cash flows.
Schedule of cash flows reconciliation
           
      2023     2022
  Proceeds from finance debt Repayment of principal Repayment of interest Proceeds from finance debt Repayment of principal Repayment of interest
Changes in finance debt 2,210 (4,238) (1,964) 2,880 (9,196) (1,846)
Repurchase of debt securities   78   (121)
Deposits linked to finance debt (1)   (33) (14)   (17) (4)
Net cash used in financing activities 2,210 (4,193) (1,978) 2,880 (9,334) (1,850)
(1) Deposits linked to finance debt with China Development Bank, with semiannual settlements in June and December.
Schedule of summarized information on current and non-current finance debt
               
Maturity in Up to 1 year 1 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years 5 years onwards Total (1) Fair Value
                 
Financing in U.S.Dollars (US$): 3,578 2,509 1,460 2,398 1,529 9,056 20,530 20,661
Floating rate debt (2) 2,773 1,915 1,119 1,716 524 428 8,475  
Fixed rate debt 805 594 341 682 1,005 8,628 12,055  
Average interest rate p.a. 5.5% 5.5% 6.2% 5.8% 5.4% 6.6% 6.3%  
Financing in Brazilian Reais (R$): 653 257 503 149 151 4,076 5,789 6,206
Floating rate debt (3) 118 145 145 40 40 2,557 3,045  
Fixed rate debt 535 112 358 109 111 1,519 2,744  
Average interest rate p.a. 6.9% 6.6% 6.7% 7.2% 7.4% 6.6% 6.8%  
Financing in Euro (€): 51 300 136 472 959 970
Fixed rate debt 51 300 136 472 959  
Average interest rate p.a. 4.7% 4.7% 0.0% 0.0% 4.6% 4.7% 4.7%  
Financing in Pound Sterling (£): 40 588 895 1,523 1,492
Fixed rate debt 40 588 895 1,523  
Average interest rate p.a. 6.3% 0.0% 6.2% 0.0% 0.0% 6.6% 6.4%  
Total as of December 31, 2023 4,322 3,066 2,551 2,547 1,816 14,499 28,801 29,329
Average interest rate 5.8% 5.8% 6.3% 6.1% 5.9% 6.5% 6.4%  
Total as of December 31, 2022 3,576 3,943 3,079 2,523 2,892 13,941 29,954 29,853
Average interest rate 6.7% 6.5% 6.1% 6.2% 6.0% 6.6% 6.5%  
(1)The average maturity of outstanding debt as of December 31, 2023 is 11.38 years (12.07 years as of December 31, 2022).
(2) Operations with variable index + fixed spread.
(3) Operations with variable index + fixed spread, if applicable.
Schedule of finance debt (undiscounted), including face value and interest payments
               
Maturity 2024 2025 2026 2027 2028 2029 and thereafter 12.31.2023 12.31.2022
Principal 3,814 3,135 2,606 2,600 1,951 15,075 29,181 31,703
Interest 1,922 1,627 1,492 1,242 1,022 15,237 22,541 24,815
Total (1) 5,736 4,762 4,098 3,842 2,973 30,312 51,722 56,518
(1) A maturity schedule of the lease arrangements (nominal amounts) is set out in note 33.
Schedule of lines of credit
           
            12.31.2023
Company

Financial

institution

Date Maturity

Available

(Lines of Credit)

Used Balance
Abroad            
PGT BV Syndicate of banks 12/16/2021 11/16/2026 5,000 5,000
PGT BV (1) Syndicate of banks 3/27/2019 2/27/2026 2,050 2,050
Total       7,050 7,050
             
In Brazil            
Petrobras Banco do Brasil 3/23/2018 9/26/2026 413 413
Petrobras Banco do Brasil 10/4/2018 9/5/2025 413 413
Transpetro Caixa Econômica Federal 11/23/2010 Not defined 68 68
Total       894 894
(1) On June 30, 2023, Petrobras reduced part of the Revolving Credit Facility to US$ 2,050 compared to the US$ 3,250 contracted in 2019. Thus, US$ 2,050 will be available for withdrawal from July 1st, 2023, to February 27, 2026.