XML 238 R96.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Risk management (Tables)
12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Schedule of assets and liabilities
   
  12.31.2023 12.31.2022
Fair value Asset Position (Liability)    
Open derivatives transactions 20 -120
Closed derivatives transactions awaiting financial settlement 10 27
Recognized in Statements of Financial Position 30 -93
Other assets (note 21) 92 54
Other liabilities  (note 21) -62 -147
Schedule of statement of financial position
         
    Statement of Financial Position
        Fair value  
  Notional value Asset Position (Liability) Maturity
  12.31.2023 12.31.2022 12.31.2023 12.31.2022  
Derivatives not designated for hedge accounting          
Future contracts - total (1) (1,053) 683 1 (40)  
Long position/Crude oil and oil products 2,527 9,058 - 2024
Short position/Crude oil and oil products (3,580) (8,375) - 2024
Swap (2)        
Short position/ Soybean oil (1) (3) 2024
Forward contracts  (3)          
Short position/Foreign currency forwards (BRL/USD) (1) - - 2024
Swap (3)   -    
Swap - CDI X IPCA R$ 3,008 R$ 3,008 68 (16) 2029/2034
Foreign currency / Cross-currency Swap (3) US$ 729 US$ 729 (49) (64) 2024/2029
Total open derivative transactions     20 (120)  
(1) Notional value in thousands of bbl.          
(2) Notional value in thousands of tons.

(3) Amounts in US$ and R$ are presented in million.

 

 

Schedule of the statement profit or loss
     
  Gains/ (losses) recognized in the statement of income
  2023 2022 2021
Commodity derivatives      
Other commodity derivative transactions - Note 35.2.1 (a) 11 (256) (79)
Recognized in Other Income and Expenses 11 (256) (79)
Currency derivatives      
Swap Pounds Sterling x Dollar (297) (85)
NDF – Pounds Sterling x Dollar 9
Swap CDI x Dollar - Note 35.2.2 (b) 81 211 (3)
Others 5 1
  81 (81) (78)
Interest rate derivatives      
Swap - CDI X IPCA 25 (50) (41)
  25 (50) (41)
Cash flow hedge on exports -Note 35.2.2 (a) (3,763) (4,871) (4,585)
Recognized in Net finance income (expense) (3,657) (5,002) (4,704)
Total open derivative transactions (3,646) (5,258) (4,783)
Schedule of the statement comprehensive income
     
  Gains/ (losses) recognized in other comprehensive income
  2023 2022 2021
Cash flow hedge on exports - Note 35.2.2 (a) 8,317 10,094 636
Schedule of guarantees given as collateral
     
Guarantees given as collateral
    12.31.2023 12.31.2022
Commodity derivatives   18 96
Schedule of derivative financial instruments different types of market risks
       
Financial Instruments Risk Probable Scenario Reasonably possible scenario

Remote

Scenario

Derivatives not designated for hedge accounting        
Future and forward contracts Crude oil and oil products - price changes - (18) (37)
Future and forward contracts Soybean oil - price changes -
Forward contracts Foreign currency - depreciation BRL x USD - -
    (18) (37)
    (18) (37)
Schedule of present value of hedging instrument notional value
           
   

Present value of hedging instrument notional value at

12.31.2023

Hedging Instrument Hedged Transactions

Nature

of the Risk

Maturity

Date

US$ million R$ million
Foreign exchange gains and losses on proportion of non-derivative financial instruments cash flows Foreign exchange gains and losses of highly probable future monthly exports revenues

Foreign Currency

– Real vs U.S. Dollar

Spot Rate

January 2024 to December 2033 65,138 315,350
Schedule of hedging instrument notional value
   
Changes in the present value of hedging instrument notional value US$ million R$ million
Amounts designated as of December 31, 2022 62,119 324,121
Additional hedging relationships designated, designations revoked and hedging instruments re-designated 28,945 144,095
Exports affecting the statement of income (9,380) (46,894)
Principal repayments / amortization (16,546) (82,733)
Foreign exchange variation   - (23,239)
Amounts designated as of December 31, 2023 65,138 315,350
Nominal value of hedging instrument (finance debt and lease liability) at December 31, 2023 84,028 406,807
Schedule of cumulative foreign exchange losses recognized
     
  Exchange rate variation Tax effect Total
Balance at January 1, 2023 (26,527) 9,020 (17,507)
Recognized in Other comprehensive income 4,554 (1,550) 3,004
Reclassified to the statement of income - occurred exports 3,763 (1,280) 2,483
Balance at December 31, 2023 (18,210) 6,190 (12,020)
       
  Exchange rate variation Tax effect Total
Balance at January 1, 2022 (36,621) 12,452 (24,169)
Recognized in Other comprehensive income 5,223 (1,776) 3,447
Reclassified to the statement of income - occurred exports 4,871 (1,656) 3,215
Balance at December 31, 2022 (26,527) 9,020 (17,507)
Schedule of reclassification of cumulative foreign exchange losses recognized
             
  2024 2025 2026 2027 2028 2029 to 2033 Total
Expected realization (7,439) (4,145) (3,020) (3,714) (2,024) 2,132 (18,210)
Schedule of sensitivity analysis, keeping all other variables remaining constant
     
  Possible Result Remote Result
SWAP Exchange rate (IPCA x USD) (9) (19)
     
Schedule of sensitivity analysis for foreign exchange risk on financial instruments
         
Risk Financial Instruments Exposure at   12.31.2023 Probable Scenario (1) Reasonably possible scenario

Remote

Scenario

Dollar/Real Assets 8,519 279 1,741 3,483
  Liabilities (102,102) (3,347) (20,458) (40,916)
  Exchange rate - Cross currency swap (621) (20) (124) (248)
  Cash flow hedge on exports 65,136 2,135 13,027 26,055
  Total (29,068) (953) (5,814) (11,626)
           
Euro/Dollar Assets 1,286 18 257 514
  Liabilities (2,193) (30) (439) (877)
  Total (907) (12) (182) (363)
           
Pound/Dollar Assets 1,547 23 309 619
  Liabilities (3,051) (45) (610) (1,220)
  Total (1,504) (22) (301) (601)
           
Pound/Real Assets 1
  Liabilities (33) (2) (7) (13)
  Total (32) (2) (7) (13)
           
Euro/Real Assets 5 1 2
  Liabilities (15) (1) (3) (6)
  Total (10) (1) (2) (4)
           
Peso/Dollar Assets 12 (6) (2) (4)
  Total 12 (6) (2) (4)
Total at December 31, 2023 (31,509) (996) (6,308) (12,611)
(1) At December 31, 2023, the probable scenario was computed based on the following risks:  R$ x U.S. dollar - a 3.28% depreciation of the real;  peso x U.S. dollar - a 98,7% depreciation of the peso;  euro x dollar: a 1.3% appreciation of the euro; pound sterling x U.S. dollar - a 1.42% appreciation of the pound sterling; real x euro: a 4.7% depreciation of the real; real x pound sterling - a 4.7% depreciation of the real. Source: Focus and Thomson Reuters.
Schedule of interest rate risk management
       
Risk   Probable Scenario (1)

Reasonably possible

scenario

Remote

Scenario

LIBOR 6M   16 19 22
SOFR 3M (2)   97 125 153
SOFR 6M (2)   133 158 182
SOFR O/N (2)   131 183 235
CDI   233 327 420
TR   6 9 11
TJLP   64 90 116
IPCA   102 143 184
    782 1,054 1,323
(1) The probable scenario was calculated considering the quotations of currencies and floating rates to which the debts are indexed.
(2) It represents the Secured Overnight Financing Rate.        
Schedule of credit quality of cash and cash equivalents
       
  Cash and cash equivalents Marketable securities
  12.31.2023 12.31.2022 12.31.2023 12.31.2022
AA 593 651
A 6,890 3,806 464 820
BBB 20 212
BB 3,251 917 205
AAA.br 1,966 3,034 4,113 3,311
AA.br 1 1
Other ratings 7 26
  12,727 7,996 5,228 4,337
Schedule of fair value of financial assets and liabilities
       
  Level I Level II Level III

Total fair

value

recorded

Assets        
Commodity derivatives 1 - - 1
Interest rate derivatives - 68 - 68
Balance at December 31, 2023 1 68 - 69
Balance at December 31, 2022
         
Liabilities        
Foreign currency derivatives - (49) - (49)
Balance at December 31, 2023 (49) - (49)
Balance at December 31, 2022 (40) (81) (121)