XML 66 R57.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Finance debt (Tables)
6 Months Ended
Jun. 30, 2024
Finance Debt  
Schedule of balance by type finance debt
   
In Brazil 06.30.2024 12.31.2023
Banking market 2,456 2,262
Capital market 2,792 3,130
Development banks (1) 585 698
Others 2 1
Total 5,835 6,091
Abroad    
Banking market 4,871 6,303
Capital market 13,762 14,384
Export credit agency 1,702 1,870
Others 151 153
Total 20,486 22,710
Total finance debt 26,321 28,801
Current 4,617 4,322
Non-current 21,704 24,479
(1)  It includes BNDES, FINAME and FINEP.

 

Schedule of current finance debt
   
  06.30.2024 12.31.2023
Short-term debt 12 4
Current portion of long-term debt 4,124 3,776
Accrued interest on short and long-term debt 481 542
Total 4,617 4,322

 

Schedule of changes in finance debt
     
  In Brazil Abroad Total
Balance at December 31, 2023 6,090 22,711 28,801
Proceeds from finance debt 557 10 567
Repayment of principal (1) (158) (2,177) (2,335)
Repayment of interest (1) (203) (795) (998)
Accrued interest (2) 240 774 1,014
Foreign exchange/ inflation indexation charges 110 300 410
Translation adjustment (800) (338) (1,138)
Balance at June 30, 2024 5,836 20,485 26,321

 

 

  In Brazil Abroad Total
Balance at December 31, 2022 4,907 25,047 29,954
Proceeds from finance debt 12 50 62
Repayment of principal (1) (208) (1,237) (1,445)
Repayment of interest (1) (144) (846) (990)
Accrued interest (2) 212 877 1,089
Foreign exchange/ inflation indexation charges 82 (173) (91)
Translation adjustment 398 268 666
Modification of contractual cash flows (17) - (17)
Balance at June 30, 2023 5,242 23,986 29,228
(1)  It includes pre-payments.
(2)  It includes premium and discount over notional amounts, as well as gains and losses by modifications in contractual cash flows.
Schedule of cash flows reconciliation
           
      Jan-Jun/2024     Jan-Jun/2023
  Proceeds from finance debt Repayment of principal Repayment of interest Proceeds from finance debt Repayment of principal Repayment of interest
Changes in finance debt 567 (2,335) (998) 62 (1,445) (990)
Deposits linked to finance debt (1)   17 3   (37) (14)
Net cash used in financing activities 567 (2,318) (995) 62 (1,482) (1,004)
(1)  Deposits linked to finance debt with China Development Bank, with semiannual settlements in June and December.
Schedule of summarized information on current and non-current finance debt
               
Maturity in 2024 2025 2026 2027 2028 2029 onwards Total (1) Fair Value
                 
Financing in U.S.Dollars (US$): 1,661 2,512 1,460 2,148 1,536 9,046 18,363 18,036
Floating rate debt (2) 1,416 1,916 1,119 1,468 523 428 6,870  
Fixed rate debt 245 596 341 680 1,013 8,618 11,493  
Average interest rate p.a. 6.7% 6.2% 6.5% 5.9% 5.4% 6.6% 6.5%  
Financing in Brazilian Reais (R$): 447 270 440 128 130 4,121 5,536 5,225
Floating rate debt (3) 77 129 125 34 34 2,773 3,172  
Fixed rate debt 370 141 315 94 96 1,348 2,364  
Average interest rate p.a. 6.5% 8.0% 8.3% 8.7% 8.8% 7.5% 7.8%  
Financing in Euro (€): 306 132 458 896 890
Fixed rate debt 306 132 458 896  
Average interest rate p.a. 0.0% 4.6% 0.0% 0.0% 4.6% 4.7% 4.6%  
Financing in Pound Sterling (£): 35 16 585 890 1,526 1,491
Fixed rate debt 35 16 585 890 1,526  
Average interest rate p.a. 6.2% 6.2% 6.2% 0.0% 0.0% 6.5% 6.3%  
Total as of June 30, 2024 2,143 3,104 2,485 2,276 1,798 14,515 26,321 25,642
Average interest rate 6.6% 6.5% 6.9% 6.5% 6.3% 6.6% 6.6%  
Total as of December 31, 2023 4,322 3,066 2,551 2,547 1,816 14,499 28,801 29,329
Average interest rate 5.8% 5.8% 6.3% 6.1% 5.9% 6.5% 6.4%  
(1)  The average maturity of outstanding debt as of June 30, 2024 is 11.76 years (11.38 years as of December 31, 2023).
(2)  Operations with variable index + fixed spread.
(3)  Operations with variable index + fixed spread, if applicable.
Schedule of finance debt (undiscounted), including face value and interest payments
               
Maturity 2024 2025 2026 2027 2028 2029 and thereafter 06.30.2024 12.31.2023
Principal 1,702 3,100 2,536 2,324 1,920 15,064 26,646 29,181
Interest 901 1,601 1,470 1,224 1,021 15,236 21,453 22,541
Total (1) 2,603 4,701 4,006 3,548 2,941 30,300 48,099 51,722
(1)  A maturity schedule of the lease arrangements (nominal amounts) is set out in note 25.

 

Schedule of lines of credit
           
            06.30.2024
Company

Financial

institution

Date Maturity

Available

(Lines of Credit)

Used Balance
Abroad            
PGT BV (1) Syndicate of banks 12/16/2021 11/16/2026 5,000 5,000
PGT BV Syndicate of banks 3/27/2019 2/27/2026 2,050 2,050
Total       7,050 7,050
             
In Brazil            
Petrobras Banco do Brasil 3/23/2018 9/26/2026 360 360
Petrobras (1) Banco do Brasil 10/4/2018 10/4/2029 720 720
Transpetro Caixa Econômica Federal 11/23/2010 Not defined 59 59
Total       1,139 1,139
(1)  On April 08, 2024, Petrobras reduced part of the Revolving Credit Facility to US$ 4,110 compared to the US$ 5,000 contracted in 2021. Thus, US$ 5,000 will be available for withdrawal until November 16, 2026 and US$ 4,110 from November 16, 2026, to November 16, 2028. On June 18, 2024, Petrobras renewed the RCF with Banco do Brasil, extending its maturity to October 4, 2029, and increasing its amount from US$ 360 (R$ 2 billion) to US$ 720 (R$ 4 billion).