XML 286 R150.htm IDEA: XBRL DOCUMENT v3.25.1
Employee benefits (Details 12)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
PPSP-R [member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 12.95% 9.53%
Real discount rate 7.48% 5.42%
Nominal expected salary growth 6.16% 4.89%
Mortality table Petros Experience 2016 Petros Experience 2016
Disability table American group American group
Mortality table for disabled participants AT-49 male AT-49 male
Age of retirement Male, 56,36 years Female, 55,42 years Male, 56 years / Female, 55 years
PPSP-NR [member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 12.95% 9.52%
Real discount rate 7.48% 5.41%
Nominal expected salary growth 6.15% 4.63%
Mortality table Petros Experiences 2025 Petros Experiences 2025
Disability table American group American group
Mortality table for disabled participants AT-83 Basic by gender AT-83 Basic by gender
Age of retirement Male, 57,71 years Female, 55,88 years Male, 58 years / Female, 56 years
PPSP-R Pre-70 [member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 13.07% 9.46%
Real discount rate 7.59% 5.35%
Nominal expected salary growth   4.89%
Mortality table Petros Experiences 2020 Petros Experiences 2020
Mortality table for disabled participants MI 2006, by gender, 20% smoothed MI 2006, by gender, 20% smoothed
Age of retirement Male, 56,36 years Female, 55,42 years Male, 56 years / Female, 55 years
PPSP-NR Pre-70 [member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 13.07% 9.46%
Real discount rate 7.59% 5.35%
Nominal expected salary growth 6.15% 4.63%
Mortality table Petros Experiences 2023 Petros Experiences 2023
Mortality table for disabled participants Petros Experience 2014 Petros Experience 2014
Age of retirement Male, 57,71 years Female, 55,88 years Male, 58 years / Female, 56 years
Pension Plans P P 2 [Member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 12.95% 9.56%
Real discount rate 7.48% 5.45%
Nominal expected salary growth 8.72% 7.07%
Mortality table AT-2012 IAM basic fem 10% smoothed AT-2012 IAM basic fem 10% smoothed
Disability table Disability Experience PP-2 2022 Disability Experience PP-2 2022
Mortality table for disabled participants MI-85, male, 10% smoothed IAPB-57 strong, 30% smoothed
Age of retirement 1st eligibility according to RGPS Male, 65 years / Female, 60 years 1st eligibility according to RGPS Male, 65 years / Female, 60 years
Health Care Plan [Member]    
IfrsStatementLineItems [Line Items]    
Nominal discount rate 12.93% 9.56%
Real discount rate 7.46% 5.45%
Mortality table Employees: according to pension plan Assisted: Petros 2016 Employees: according to pension plan Assisted: PPSP-R: Ex Petros 2016
Disability table Disability Experience PP-2 2022 Assets: PP-2: Disability Experience PP-2 2022  Assisted: n/a
Mortality table for disabled participants AT-49 male PPSP-R: AT-49 male
Age of retirement Male, 56,86 years Female, 55,75 years Male, 56 years / Female, 55 years
Health Care Plan [Member] | Top of range [member]    
IfrsStatementLineItems [Line Items]    
Expected changes in medical and hospital costs 13.69% 13.11%
Health Care Plan [Member] | Bottom of range [member]    
IfrsStatementLineItems [Line Items]    
Expected changes in medical and hospital costs 3.25% 3.75%