XML 233 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Supplementary information on Oil and Gas Exploration and Production (unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Supplementary Information On Oil And Gas Exploration And Production  
Schedule of capitalized costs for oil and gas exploration and production activities
           
  Consolidated entities  
  Brazil Abroad Total

Equity

Method

Investees

   

South

America

Others Total  
December 31, 2024            
Unproved oil and gas properties 2,924 160 160 3,084
Proved oil and gas properties 75,088 284 284 75,372 651
Support Equipment 95,073 726 1 727 95,800
Gross Capitalized costs 173,085 1,170 1 1,171 174,256 651
Depreciation, depletion and amortization (57,940) (815) (1) (816) (58,756) (330)
Net capitalized costs 115,145 355 355 115,500 321
December 31, 2023            
Unproved oil and gas properties 3,764 61 61 3,825
Proved oil and gas properties 82,396 243 243 82,639 607
Support Equipment 103,284 758 1 759 104,043
Gross Capitalized costs 189,444 1,062 1 1,063 190,507 607
Depreciation, depletion and amortization (63,003) (811) (1) (812) (63,815) (289)
Net capitalized costs 126,441 251 251 126,692 318
December 31, 2022            
Unproved oil and gas properties 4,227 55 55 4,282
Proved oil and gas properties 83,030 205 205 83,235 762
Support Equipment 69,735 732 1 733 70,468
Gross Capitalized costs 156,993 992 1 993 157,986 762
Depreciation, depletion and amortization (52,836) (769) (1) (770) (53,606) (224)
Net capitalized costs 104,156 223 223 104,380 538
Schedule of costs incurred in oil and gas property acquisition, exploration and development activities
         
  Consolidated entities  
  Brazil Abroad Total

Equity

Method

Investees

   

South

America

Total  
December 31, 2024          
Acquisition costs:          
Proved
Unproved 21 21
Exploration costs 861 119 119 980
Development costs 14,007 34 34 14,041 14
Total 14,889 153 153 15,042 14
December 31, 2023          
Acquisition costs:          
Proved
Unproved 146 146
Exploration costs 862 11 11 873 10
Development costs 10,929 53 53 10,982 37
Total 11,937 64 64 12,001 47
December 31, 2022          
Acquisition costs:          
Proved
Unproved 892 892
Exploration costs 707 51 51 758 1
Development costs 6,883 31 31 6,914 30
Total 8,482 82 82 8,564 31

 

Schedule of extractive activities, oil and gas, income taxes are based on statutory tax rates, reflecting allowable deductions
             
  Consolidated entities

Equity

Method

Investees

  Brazil Abroad Total
   

South

America

North

America

Others Total  
December 31, 2024              
Net operation revenues:              
Sales to third parties 175 133 133 308 170
Intersegment 60,208 60,208
  60,383 133 133 60,516 170
Production costs (15,472) (59) (59) (15,531) (50)
Exploration expenses (901) (12) (12) (913)
Depreciation, depletion and amortization (9,248) (44) (44) (9,292) (36)
Impairment of oil and gas properties (1,239) (5) (5) (1,244)
Other operating expenses (5,547) (5) 71 (1) 65 (5,482) (10)
Results before income tax expenses 27,977 8 71 (1) 77 28,054 74
Income tax expenses (9,538) (3) 2 1 (9,538)

Results of operations (excluding corporate

overhead and interest costs)

18,439 5 73 77 18,516 74
December 31, 2023              
Net operation revenues:              
Sales to third parties 631 136 136 767 159
Intersegment 66,113 66,113
  66,744 136 136 66,880 159
Production costs (16,946) (63) (63) (17,009) (36)
Exploration expenses (981) (1) (1) (982)
Depreciation, depletion and amortization (10,186) (44) (44) (10,230) (26)
Impairment of oil and gas properties (2,105) (2,105) (75)
Other operating expenses (2,504) (15) (8) (1) (24) (2,528) (25)
Results before income tax expenses 34,023 12 (8) (1) 3 34,026 (3)
Income tax expenses (11,568) (4) 3 1 (1) (11,569)

Results of operations (excluding corporate

overhead and interest costs)

22,455 8 (5) (1) 2 22,457 (3)
December 31, 2022              
Net operation revenues:              
Sales to third parties 1,153 158 158 1,311 275
Intersegment 76,579 76,579
  77,732 158 158 77,890 275
Production costs (19,975) (75) (75) (20,050) (41)
Exploration expenses (719) (168) (168) (887)
Depreciation, depletion and amortization (10,373) (42) (42) (10,415) (42)
Impairment of oil and gas properties (1,216) (2) (2) (1,218)
Other operating expenses 3,000 (1) (8) 21 12 3,012 (22)
Results before income tax expenses 48,449 (130) (8) 21 (117) 48,332 170
Income tax expenses (16,474) 44 (3) 41 (16,433)

Results of operations (excluding corporate

overhead and interest costs)

31,975 (86) (8) 19 (76) 31,899 170
Schedule of summary of the annual changes in the proved reserves of oil
               
  Consolidated Entities   Equity Method Investees    
Proved developed and undeveloped reserves (*) Crude oil in Brazil

Crude Oil in South

America

Synthetic Oil in Brazil Consolidated Total  

Crude Oil in North

America

  Total
At January 1, 2024 9,210 2 9,212   16   9,228
Extensions and discoveries    
Revisions of previous estimates 1,185 1,185     1,184
Production for the year (761) (761)   (2)   (764)
Reserves at December 31, 2024 9,634 2 9,636   13   9,649
At January 1, 2023 8,908 2 8,910   16   8,926
Extensions and discoveries 95 95     95
Revisions of previous estimates 1,140 1,140   2   1,142
Sales of reserves (147) (147)     (147)
Production for the year (786) (786)   (2)   (789)
Reserves at December 31, 2023 9,210 2 9,212   16   9,228
At January 1, 2022 8,406 2 10 8,419   17   8,435
Revisions of previous estimates 1,705 1,705   3   1,708
Sales of reserves (1) (455) (10) (465)   (1)   (465)
Production for the year (748) (1) (749)   (3)   (752)
Reserves at December 31, 2022 8,908 2 8,910   16   8,926
(1) Includes the effects of the write-offs related to the Co-Participation Agreements of Atapu and Sepia fields.
(*) Apparent differences in the sum of the numbers are due to rounding.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.
Schedule of summary of the annual changes in the proved reserves of natural gas
               
  Consolidated Entities   Equity Method Investees    
Proved developed and undeveloped reserves (*) Natural Gas in Brazil

Natural Gas in South

America

Synthetic Gas in Brazil Consolidated Total  

Natural Gas in North

America

  Total
At January 1, 2024 9,335 163 9,498   7   9,504
Extensions and discoveries 7 7     7
Revisions of previous estimates 796 19 815   (4)   811
Production for the year (549) (20) (569)   (1)   (570)
Reserves at December 31, 2024 9,582 168 9,750   2   9,752
At January 1, 2023 8,504 173 8,677   6   8,683
Extensions and discoveries 779 15 794     794
Revisions of previous estimates 673 (5) 668   1   669
Sales of reserves (47) (47)     (47)
Production for the year (573) (20) (594)   (1)   (595)
Reserves at December 31, 2023 9,335 163 9,498   7   9,504
At January 1, 2022 7,912 177 17 8,106   7   8,113
Revisions of previous estimates 1,560 16 1,575     1,575
Sales of reserves (1) (382) (15) (397)   (1)   (398)
Production for the year (586) (20) (1) (606)   (1)   (607)
Reserves at December 31, 2022 8,504 173 8,677   6   8,683
(1) Includes the effects of the write-offs related to the Co-Participation Agreements of Atapu and Sepia fields.
(*) Apparent differences in the sum of the numbers are due to rounding.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.

 

Schedule of information about the changes in total proved reserves of crude oil and natural gas, in millions of barrels of oil equivalent, in our consolidated entities and equity method investees
               
  Consolidated Entities   Equity Method Investees    
Proved developed and undeveloped reserves (*) Oil equivalent in Brazil

Oil equivalent in South

America

Synthetic Oil in Brazil Consolidated Total  

Oil equivalent in North

America

  Total
At January 1, 2024 10,873 31 10,904   17   10,921
Extensions and discoveries 1 1     2
Revisions of previous estimates 1,326 4 1,330   (1)   1,329
Production for the year (859) (4) (863)   (3)   (865)
Reserves at December 31, 2024 11,341 32 11,372   14   11,386
At January 1, 2023 10,423 33 10,455   17   10,473
Extensions and discoveries 233 3 236     237
Revisions of previous estimates 1,260 (1) 1,259   2   1,262
Sales of reserves (155) (155)     (155)
Production for the year (888) (4) (892)   (2)   (894)
Reserves at December 31, 2023 10,873 31 10,904   17   10,921
At January 1, 2022 9,816 33 13 9,862   18   9,880
Revisions of previous estimates 1,983 3 1,986   3   1,989
Sales of reserves (1) (523) (12) (536)   (1)   (536)
Production for the year (852) (4) (1) (857)   (3)   (860)
Reserves at December 31, 2022 10,423 33 10,455   17   10,473
(1) Includes the effects of the write-offs related to the Co-Participation Agreements of Atapu and Sepia fields.
(*) Apparent differences in the sum of the numbers are due to rounding.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.

 

Schedule of volumes of proved developed and undeveloped reserves
     
  2024
  Crude Oil Natural Gas Total oil and gas
  (mmbbl) (bncf) (mmboe)
Net proved developed reserves (*):      
Consolidated Entities      
Brazil 4,884 5,387 5,843
South America, outside Brazil (1) 1 80 15
Total Consolidated Entities 4,885 5,467 5,858
Equity Method Investees      
North America (1) 13 2 14
Total Equity Method Investees 13 2 14
Total developed Consolidated and Equity Method Investees 4,898 5,469 5,872
Net proved undeveloped reserves (*):      
Consolidated Entities      
Brazil 4,750 4,194 5,497
South America, outside Brazil (1) 1 89 17
Total Consolidated Entities 4,751 4,283 5,514
Equity Method Investees      
North America (1)
Total Equity Method Investees
Total undeveloped Consolidated and Equity Method Investees 4,751 4,283 5,514
Total proved reserves (developed and undeveloped) 9,649 9,752 11,386
(1) South America oil reserves include 25% of natural gas liquid (NGL) in proved developed reserves and 24% of NGL in proved undeveloped reserves. North America oil reserves include 14% of natural gas liquid (NGL) in proved developed reserves and 17% of NGL in proved undeveloped reserves.
(*) Apparent differences in the sum of the numbers are due to rounding off.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.

 

 

  2023
  Crude Oil Natural Gas Total oil and gas
  (mmbbl) (bncf) (mmboe)
Net proved developed reserves (*):      
Consolidated Entities      
Brazil 4,710 5,522 5,694
South America, outside Brazil (1) 1 92 17
Total Consolidated Entities 4,711 5,614 5,711
Equity Method Investees      
North America (1) 14 6 15
Total Equity Method Investees 14 6 15
Total developed Consolidated and Equity Method Investees 4,726 5,620 5,727
Net proved undeveloped reserves (*):      
Consolidated Entities      
Brazil 4,500 3,814 5,179
South America, outside Brazil (1) 1 70 13
Total Consolidated Entities 4,501 3,884 5,193
Equity Method Investees      
North America (1) 2 1 2
Total Equity Method Investees 2 1 2
Total undeveloped Consolidated and Equity Method Investees 4,503 3,885 5,194
Total proved reserves (developed and undeveloped) 9,228 9,504 10,921
(1) South America oil reserves include 25% of natural gas liquid (NGL) in proved developed reserves and 26% of NGL in proved undeveloped reserves. North America oil reserves include 6% of natural gas liquid (NGL) in proved developed reserves and 7% of NGL in proved undeveloped reserves.
(*) Apparent differences in the sum of the numbers are due to rounding.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.

 

 

  2022
  Crude Oil Natural Gas Total oil and gas
  (mmbbl) (bncf) (mmboe)
Net proved developed reserves (*):      
Consolidated Entities      
Brazil 4,185 5,097 5,093
South America, outside Brazil (1) 1 91 17
Total Consolidated Entities 4,186 5,188 5,110
Equity Method Investees      
North America (1) 14 5 15
Total Equity Method Investees 14 5 15
Total developed Consolidated and Equity Method Investees 4,200 5,193 5,125
Net proved undeveloped reserves (*):      
Consolidated Entities      
Brazil 4,723 3,407 5,330
South America, outside Brazil (1) 1 82 15
Total Consolidated Entities 4,724 3,489 5,346
Equity Method Investees      
North America (1) 2 1 2
Total Equity Method Investees 2 1 2
Total undeveloped Consolidated and Equity Method Investees 4,726 3,490 5,348
Total proved reserves (developed and undeveloped) 8,926 8,683 10,473
(1) South America oil reserves include 24% of natural gas liquid (NGL) in proved developed reserves and 24% of NGL in proved undeveloped reserves. North America oil reserves include 2% of natural gas liquid (NGL) in proved developed reserves and 4% of NGL in proved undeveloped reserves.
(*) Apparent differences in the sum of the numbers are due to rounding.
In 2023, we standardized the conversion between gas and oil equivalent to 5,614.65 ft3 = 1 boe, which is equivalent to the conversion used in contracts in Brazil. Quantities from previous years were restated with the new conversion.
Schedule of standardized measure of discounted future net cash flows
       
  Consolidated entities

Equity

Method

Investees

    Abroad  
  Brazil

South

America

Total
December 31, 2024        
Future cash inflows 800,773 579 801,353 941
Future production costs (304,051) (336) (304,387) (139)
Future development costs (74,770) (107) (74,877) (34)
Future income tax expenses (149,968) (58) (150,026)
Undiscounted future net cash flows 271,984 78 272,062 768
10 percent midyear annual discount for timing of estimated cash flows (1) (128,559) (31) (128,590) (262)
Standardized measure of discounted future net cash flows 143,425 47 143,473 506
December 31, 2023        
Future cash inflows 819,428 650 820,078 1,213
Future production costs (348,787) (354) (349,142) (191)
Future development costs (64,121) (113) (64,235) (13)
Future income tax expenses (140,774) (43) (140,818)
Undiscounted future net cash flows 265,745 139 265,884 1,009
10 percent midyear annual discount for timing of estimated cash flows (1) (120,216) (46) (120,262) (319)
Standardized measure of discounted future net cash flows 145,529 93 145,622 691
December 31, 2022        
Future cash inflows 983,826 837 984,663 1,581
Future production costs (399,655) (357) (400,012) (273)
Future development costs (62,548) (128) (62,676) (21)
Future income tax expenses (178,412) (88) (178,500)
Undiscounted future net cash flows 343,211 264 343,475 1,287
10 percent midyear annual discount for timing of estimated cash flows (1) (151,828) (124) (151,951) (401)
Standardized measure of discounted future net cash flows 191,383 141 191,524 886
(1) Semiannual capitalization
Apparent differences in the sum of the numbers are due to rouding.
Schedule of changes in discounted net future cash flows
       
  Consolidated entities

Equity

Method

Investees

    Abroad  
  Brazil

South

America

Total
Balance at January 1, 2024 145,529 93 145,622 691
Sales and transfers of oil and gas, net of production cost (44,911) (52) (44,963) (119)
Development cost incurred 14,007 34 14,040 14
Net change due to purchases and sales of minerals in place
Net change due to extensions, discoveries and improved recovery related costs 7 7 2
Revisions of previous quantity estimates 32,619 26 32,645 (31)
Net change in prices, transfer prices and in production costs 10,226 (41) 10,185 (71)
Changes in estimated future development costs (23,749) (18) (23,767) (6)
Accretion of discount 14,553 13 14,566 60
Net change in income taxes (4,848) (17) (4,865)
Other - unspecified 3 3 (32)
Balance at December 31, 2024 143,425 47 143,473 506
Balance at January 1, 2023 191,383 141 191,524 886
Sales and transfers of oil and gas, net of production cost (49,797) (54) (49,851) (123)
Development cost incurred 10,929 53 10,982 37
Net change due to purchases and sales of minerals in place (3,894) (3,894)
Net change due to extensions, discoveries and improved recovery related costs 5,858 19 5,876 11
Revisions of previous quantity estimates 31,616 3 31,619 82
Net change in prices, transfer prices and in production costs (63,907) (97) (64,004) (201)
Changes in estimated future development costs (16,409) (27) (16,436) (17)
Accretion of discount 19,138 20 19,159 68
Net change in income taxes 20,611 30 20,641
Other - unspecified 5 5 (53)
Balance at December 31, 2023 145,529 93 145,622 691
Balance at January 1, 2022 114,780 89 114,869 470
Sales and transfers of oil and gas, net of production cost (54,230) (62) (54,291) (235)
Development cost incurred 6,883 31 6,913 29
Net change due to purchases and sales of minerals in place (17,030) (17,030)
Net change due to extensions, discoveries and improved recovery related costs 10
Revisions of previous quantity estimates 64,535 17 64,553 82
Net change in prices, transfer prices and in production costs 129,462 122 129,584 349
Changes in estimated future development costs (23,317) (39) (23,356) (4)
Accretion of discount 11,478 14 11,492 93
Net change in income taxes (41,178) (17) (41,194)
Other - unspecified (15) (15) 92
Balance at December 31, 2022 191,383 141 191,524 886
Apparent differences in the sum of the numbers are due to rounding.