XML 230 R94.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Schedule of effects on statement of income of derivative financial instruments
     
  Gains/ (losses) recognized in the statement of income
  2024 2023 2022
Exchange rate risk      
Cross-currency Swap CDI x Dollar - Note 33.4.1 (b) (96) 81 211
Cash flow hedge on exports - Note 33.4.1 (a) (2,992) (3,763) (4,871)
Interest rate risk      
Swap Pounds sterling x dollar (297)
Swap IPCA X CDI - 33.4.1 (b) (78) 25 (50)
Others 5
Recognized in Net finance income (expense) (3,166) (3,657) (5,002)
Price risk (commodity derivatives)      
Recognized in other income and expenses 42 11 (256)
Total (3,124) (3,646) (5,258)
Schedule of effects on statement of comprehensive income of derivative financial instruments
     
Gains/ (losses) recognized in the statement of comprehensive income
  2024 2023 2022
Hedge accounting      
Cash flow hedge on exports - Note 33.4.1 (a) (12,635) 8,317 10,094
Deferred income taxes 4,295 (2,830) (3,432)
Total (8,340) 5,487 6,662
Schedule of assets and liabilities
   
  12.31.2024 12.31.2023
Fair value Asset Position (Liability)    
Open derivatives transactions (101) 20
Closed derivatives transactions awaiting financial settlement 1 10
Recognized in Statements of Financial Position (100) 30
Other assets (note 21) 29 92
Other liabilities (note 21) (129) (62)
Schedule of statement of financial position
           
    Statement of Financial Position
        Fair value Fair value hierarchy Maturity
  Notional value Asset Position (Liability)
  12.31.2024 12.31.2023 12.31.2024 12.31.2023    
Derivatives not designated for hedge accounting            
Exchange Risk (1)            
Cross-currency swap - CDI x US$ 488 729 (105) (49) Level 2 2029
Short position/Foreign currency forwards (BRL/USD) (20) (1) - Level 2 2025
Interest rate risk     - -    
Swap - IPCA X CDI R$ 3,008 R$ 3,008 17 68 Level 2 2029/2034
Price risk        
Future contracts - Crude oil and oil products (2) (1,450) (1,053) (13) 1 Level 1 2025
Swap - Short position/Soybean oil (3) (1) Level 2 -
Total open derivative transactions     (101) 20    
(1) Amounts in US$ and R$ are presented in million.            
(2) Notional value in thousands of bbl.

(3) Notional value in thousands of tons.

 

 

Schedule of guarantees given as collateral
     
  Guarantees given as collateral
    31.12.2024 12.31.2023
Commodity derivatives   69 18
Schedule of cumulative losses in other comprehensive income (shareholders’ equity)
     
Cumulative losses in other comprehensive income (shareholders’ equity)
  2024 2023 2022
Hedge accounting      
Cash flow hedge on exports - Note 33.4.1 (a) (30,845) (18,210) (26,527)
Deferred income taxes 10,485 6,190 9,020
Total (20,360) (12,020) (17,507)
Schedule of present value of hedging instrument notional value
           
   

Present value of hedging instrument notional value at

12.31.2024

Hedging Instrument Hedged Transactions

Nature

of the Risk

Maturity

Date

US$ million R$ million
Foreign exchange gains and losses on proportion of non-derivative financial instruments cash flows Foreign exchange gains and losses of highly probable future monthly exports revenues

Foreign Currency

– Real vs U.S. Dollar

Spot Rate

January 2025 to December 2034 65,900 408,073
Schedule of hedging instrument notional value
   
Changes in the present value of hedging instrument notional value US$ million R$ million
Amounts designated as of December 31, 2023 65,138 315,350
Additional hedging relationships designated, designations revoked and hedging instruments re-designated 18,993 104,302
Exports affecting the statement of income (9,767) (52,126)
Principal repayments / amortization (8,464) (46,114)
Foreign exchange variation - 86,661
Amounts designated as of December 31, 2024 65,900 408,073
Nominal value of hedging instrument (finance debt and lease liability) at December 31, 2024 84,690 524,425
Schedule of cumulative foreign exchange losses recognized
   
  2024 2023
Opening balance (18,210) (26,527)
Recognized in equity (15,627) 4,554
Reclassified to the statement of income 2,992 3,763
Other comprehensive income (loss) (12,635) 8,317
Closing balance (30,845) (18,210)
Schedule of reclassification of cumulative foreign exchange losses recognized
             
  2025 2026 2027 2028 2029 2030 onwards Total
Expected realization (5,557) (5,697) (5,766) (4,497) (3,658) (5,670) (30,845)
Schedule of sensitivity analysis, keeping all other variables remaining constant
   
Financial Instruments Reasonably possible scenario
SWAP CDI x USD   (10)
     
Schedule of sensitivity analysis for foreign exchange risk on financial instruments
         
Risk Financial Instruments Exposure at 12.31.2024 Exposure in R$ million Probable Scenario Reasonably possible scenario
Dollar/Real Assets 7,616 47,159 (240) 1,523
  Liabilities (113,943) (705,569) 3,594 (22,789)
  Exchange rate - Cross currency swap (488) (3,023) 15 (98)
  Cash flow hedge on exports 65,900 408,073 (2,078) 13,180
  Total (40,915) (253,360) 1,291 (8,184)
Euro/Dollar Assets 941 5,824 10 188
  Liabilities (1,552) (9,611) (16) (310)
  Total (611) (3,787) (6) (122)
Pound/Dollar Assets 934 5,784 12 187
  Liabilities (1,841) (11,402) (24) (368)
  Total (907) (5,618) (12) (181)
Pound/Real Assets 21 131 4 (2)
  Liabilities (42) (257) 1 (8)
  Total (21) (126) 5 (10)
Total at December 31, 2024 (42,454) (262,891) 1,278 (8,497)

 

Schedule of derivative financial instruments different types of market risks
     
Financial Instruments Risk Probable scenario Reasonably possible scenario
Derivatives not designated for hedge accounting      
Crude oil and oil products - price changes Future and forward contracts (Swap) (148)
Soybean oil - price changes Future and forward contracts (Swap) -
Foreign currency - depreciation BRL x USD Forward contracts (2)
    (150)
Schedule of interest rate risk management
     
Risk   Sensitivity effect on the results

Reasonably possible

scenario

Finance debt      
SOFR 3M (1)   93 120
SOFR 6M (1)   90 106
SOFR O/N (1)   140 195
CDI   401 562
TR   5 6
TJLP   52 73
IPCA   68 95
    849 1,157
(1) It represents the Secured Overnight Financing Rate (note 24.4).

 

Schedule of credit quality of cash and cash equivalents
       
  Cash and cash equivalents Marketable securities
  12.31.2024 12.31.2023 12.31.2024 12.31.2023
Investment grade – global rating 1,413 7,503 1,875 1,115
AA 315 593 876 651
A 1,098 6,890 999 464
BBB 20
Other ratings abroad 215 3,251 1,026
         
Investment grade - local rating (Brazil) 1,642 1,966 1,944 4,113
AAA.br 1,642 1,966 1,944 4,113
Other ratings in Brazil 1 7
  3,271 12,727 4,845 5,228