XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Lease liability
6 Months Ended
Jun. 30, 2025
Notes and other explanatory information [abstract]  
Lease liability

 

24.Lease liability

Changes in the balance of lease liabilities are presented below:

     
 

Lessors

in Brazil

Lessors

abroad

Total
Balance at December 31, 2024 5,484 31,665 37,149
Remeasurement / new contracts 1,130 6,735 7,865
Payment of principal and interest (1,224) (3,144) (4,368)
Interest expenses 232 1,057 1,289
Foreign exchange gains (379) (4,249) (4,628)
Translation adjustment 718 4,248 4,966
Balance at June 30, 2025 5,961 36,312 42,273
Current     9,270
Non-current     33,003

 

 

 

Lessors

in Brazil

Lessors

abroad

Total
Balance at December 31, 2023 6,792 27,007 33,799
Remeasurement / new contracts 814 1,923 2,737
Payment of principal and interest (1) (1,361) (2,492) (3,853)
Interest expenses 276 842 1,118
Foreign exchange losses 394 3,733 4,127
Translation adjustment (881) (3,738) (4,619)
Balance at June 30, 2024 6,034 27,275 33,309
Current     7,437
Non-current     25,872
(1) The Statement of Cash Flows comprises US$ 30 relating to changes on liabilities held for sale.

 

 

A maturity schedule of the lease arrangements (nominal amounts) is set out as follows:

             
Nominal Future Payments 2025 2026 2027 2028 2029 2030 onwards Total
Balance at June 30, 2025 5,239 8,363 6,511 4,563 3,492 35,924 64,092
Balance at December 31, 2024 8,837 6,140 4,817 3,476 2,904 28,943 55,117

 

 

In certain contracts, there are variable payments and terms of less than 1 year recognized as expenses:

 

     
    Jan-Jun/2025 Jan-Jun/2024
Variable payments   473 528
Up to 1 year maturity   6 54
Variable payments x fixed payments   11% 14%

 

 

At June 30, 2025, the nominal amounts of lease agreements for which the lease term has not commenced, as they relate to assets under construction or not yet available for use, is US$ 60,613 (US$ 65,034 at December 31, 2024).

The sensitivity analysis of financial instruments subject to exchange variation is presented in note 26.4.1.