XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Option Plans (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Black-Scholes Option Pricing Model with Weighted Average

For purposes of expense recognition in 2017, 2016 and 2015, the estimated fair values of the stock option grants are amortized to expense over the options’ vesting period. We estimated the fair value of stock options at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

     Year Ended December 31,  
     2017     2016     2015  

Expected dividend yield

     2.8     3.0     3.0

Expected risk-free interest rate

     2.3     1.6     1.8

Volatility

     27.2     27.7     28.2

Expected life (in years)

     5.0       5.5       5.5  
Stock Option Activity and Related Information

The following is a summary of our stock option activity and related information for 2017, 2016 and 2015 (in millions, except exercise price and year data):

 

     Shares
Under
Option
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
(in years)
     Aggregate
Intrinsic
Value
 

Year Ended December 31, 2017

          

Beginning balance

     10.3     $ 41.40        

Granted

     1.7       56.87        

Exercised

     (1.3     33.11        

Forfeited or canceled

     (0.1     34.33        
  

 

 

   

 

 

       

Ending balance

     10.6     $ 44.95        3.94      $ 193.4  
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at end of year

     2.5     $ 37.81        1.74      $ 64.0  
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending vested and expected to vest

     10.4     $ 44.88        3.92      $ 191.1  
  

 

 

   

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2016

          

Beginning balance

     8.8     $ 39.25        

Granted

     2.6       43.72        

Exercised

     (1.1     29.50        

Forfeited or canceled

     —         —          
  

 

 

   

 

 

       

Ending balance

     10.3     $ 41.40        4.15      $ 108.8  
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at end of year

     2.2     $ 32.37        1.73      $ 43.7  
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending vested and expected to vest

     10.1     $ 41.34        4.12      $ 107.5  
  

 

 

   

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2015

          

Beginning balance

     8.4     $ 35.49        

Granted

     1.9       46.19        

Exercised

     (1.4     27.59        

Forfeited or canceled

     (0.1     27.59        
  

 

 

   

 

 

       

Ending balance

     8.8     $ 39.25        4.16      $ 36.7  
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at end of year

     2.1     $ 28.54        1.92      $ 25.9  
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending vested and expected to vest

     8.7     $ 39.15        4.13      $ 36.6  
  

 

 

   

 

 

    

 

 

    

 

 

 
Other Information Regarding Stock Options Outstanding and Exercisable

Other information regarding stock options outstanding and exercisable at December 31, 2017 is summarized as follows (in millions, except exercise price and year data):

 

      Options Outstanding     Options Exercisable  

Range of Exercise Prices

    Number
Outstanding
    Weighted
Average
Remaining
Contractual
Term

(in years)
    Weighted
Average
Exercise
Price
    Number
Exercisable
     Weighted
Average
Exercise
Price
 
  $  23.76     -  $     39.17       2.6       1.53     $ 36.18       2.0      $ 35.47  
      43.71     -         43.71       2.6       5.21       43.71       —          —    
      46.17     -         46.87       3.7       3.71       46.51       0.5        46.87  
      47.92     -         63.60       1.7       6.20       56.78       —          —    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
  $  23.76     -  $     63.60       10.6       3.94     $ 44.95       2.5      $ 37.81