XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment

Financial information relating to our segments for the three-month periods ended March 31, 2018 and 2017 is as follows (in millions):

 

     Three-month period  
     ended March 31,  
           2017  
     2018     As Restated for
Adoption of
ASC 606
 

Brokerage

    

Total revenues

   $ 1,195.6     $ 1,084.9  
  

 

 

   

 

 

 

Earnings before income taxes

   $ 318.9     $ 276.5  
  

 

 

   

 

 

 

Identifiable assets at March 31, 2018 and 2017

   $ 13,784.2     $ 12,832.8  
  

 

 

   

 

 

 

Risk Management

    

Total revenues

   $ 229.9     $ 209.9  
  

 

 

   

 

 

 

Earnings before income taxes

   $ 21.6     $ 22.1  
  

 

 

   

 

 

 

Identifiable assets at March 31, 2018 and 2017

   $ 735.9     $ 697.7  
  

 

 

   

 

 

 

Corporate

    

Total revenues

   $ 412.2     $ 351.6  
  

 

 

   

 

 

 

Loss before income taxes

   $ (98.2   $ (99.0
  

 

 

   

 

 

 

Identifiable assets at March 31, 2018 and 2017

   $ 1,607.4     $ 1,659.4  
  

 

 

   

 

 

 
Summary of Revenues by Type and Segment

Revenues by type and segment for the three-month period ended March 31, 2018 are as follows (in millions):

 

     Brokerage      Risk
Management
     Corporate      Total  

Revenues:

           

Commissions

   $ 839.4      $ —        $ —        $ 839.4  

Fees

     253.2        194.9        —          448.1  

Supplemental revenues

     52.0        —          —          52.0  

Contingent revenues

     34.9        —          —          34.9  

Investment income

     13.2        0.2        —          13.4  

Gains on books of business sales

     2.9        —          —          2.9  

Revenues from clean coal activities

     —          —          412.2        412.2  

Revenues before reimbursements

     1,195.6        195.1        412.2        1,802.9  

Reimbursements

     —          34.8        —          34.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 1,195.6      $ 229.9      $ 412.2      $ 1,837.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Revenues by type and segment for the three-month period ended March 31, 2017, as restated for the adoption of ASC Topic 606, are as follows (in millions):

 

     Brokerage      Risk
Management
     Corporate     Total  

Revenues:

          

Commissions

   $ 760.7      $ —        $ —       $ 760.7  

Fees

     228.3        176.7        —         405.0  

Supplemental revenues

     47.3        —          —         47.3  

Contingent revenues

     35.0        —          —         35.0  

Investment income

     12.2        0.1        —         12.3  

Gains on books of business sales

     1.4        —          —         1.4  

Revenues from clean coal activities

     —          —          351.8       351.8  

Other net losses

     —          —          (0.2     (0.2
  

 

 

    

 

 

    

 

 

   

 

 

 

Revenues before reimbursements

     1,084.9        176.8        351.6       1,613.3  

Reimbursements

     —          33.1        —         33.1  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total revenues

   $ 1,084.9      $ 209.9      $ 351.6     $ 1,646.4  
  

 

 

    

 

 

    

 

 

   

 

 

 

Summary of Geographical Location and Segment

Revenues by geographical location and segment for the three-month period ended March 31, 2018 are as follows (in millions):

 

     Brokerage      Risk
Management
     Corporate      Total  

Revenues:

           

United States

   $ 852.8      $ 192.7      $ 412.2      $ 1,457.7  

United Kingdom

     191.0        9.0        —          200.0  

Australia

     43.6        23.7        —          67.3  

Canada

     42.8        1.0        —          43.8  

New Zealand

     30.1        3.5        —          33.6  

Other foreign

     35.3        —          —          35.3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 1,195.6      $ 229.9      $ 412.2      $ 1,837.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Revenues by geographical location and segment for the three-month period ended March 31, 2017, as restated for the adoption of ASC Topic 606, are as follows (in millions):

 

     Brokerage      Risk
Management
     Corporate      Total  

Revenues:

           

United States

   $ 793.0      $ 182.4      $ 351.6      $ 1,327.0  

United Kingdom

     161.3        6.4        —          167.7  

Australia

     40.3        18.7        —          59.0  

Canada

     32.1        0.8        —          32.9  

New Zealand

     27.1        1.6        —          28.7  

Other foreign

     31.1        —          —          31.1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 1,084.9      $ 209.9      $ 351.6      $ 1,646.4