XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers

3. Revenue from Contracts with Customers

New Accounting Statement Impact on Consolidated Financial Statements

As a result of adopting a new revenue recognition accounting statement, we restated our consolidated financial statements from amounts previously reported. The primary impacts of the adoption of the new revenue recognition guidance to our segments are detailed as follows.

Brokerage segment

Revenue - We previously recognized revenue for certain of our brokerage activities, such as installments on agency bill, direct bill and contingent revenue, over a period of time either due to the transfer of value to our clients or as the remuneration became determinable. Under the new guidance, these revenues are now substantially recognized at a point in time on the effective date of the associated policies when control of the policy transfers to the client. On the other hand, under the new guidance we are now required to defer certain revenues to reflect delivery of services over the contract period. As a result, revenue from certain arrangements are now recognized in earlier periods under the new guidance in comparison to our previous accounting policies, and other revenues are recognized in later periods. The net effect of all of these changes on the timing and amount of revenue recognized is a net increase in revenue recognized for our annual reporting periods with a shift in the timing of revenue recognized in the interim periods to the first quarter from the other three quarters.

The primary reason for the increase in the amount of revenue recognized relates to our employee benefit brokerage business. Historically we recognized this revenue throughout the contract period as underlying client exposure units became certain. Under the new guidance, the full year revenue under each of these contracts is now estimated at the effective date of the underlying policies resulting in acceleration of revenue recognized, with a reassessment at each reporting date. This also causes a shift in the timing of revenue recognized in the interim periods as a majority of these annual contracts incept in the first quarter. Partially offsetting this interim impact is the recognition of contingent revenues related to our brokerage business as these revenues are now estimated and accrued throughout the year as the underlying business is placed with the underwriting enterprises rather than our historical practice of recognizing the majority of these revenues in the first quarter, because this is typically when we receive cash or the related policy detail or other carrier specific information from the underwriting enterprise.

Expense - The assets recognized for the costs to obtain and/or fulfill a contract are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. For the majority of our contracts, the renewal period is one year or less and renewal costs are commensurate with the initial contract. As a result, we have applied a practical expedient and recognize the costs of obtaining a contract as an expense when incurred. The net impact of deferring and amortizing the costs to fulfill a contract are not material on an annual basis, but have an impact on the timing of expenses recognized in the interim periods. Previously those costs were expensed as incurred.

Risk management segment

Revenue - Under the new guidance, when we have the obligation to adjust claims until closure and are compensated on a per claim basis, we record the full amount of the claim revenue upon notification of the claim and defer certain revenues to reflect delivery of services over the claim handling period. When our obligation is to provide claims services throughout a contract period, we recognize revenue ratably across that contract period. As such, the net impact of the new guidance requires greater initial revenue deferral and recognition over a longer period of time than under our previous accounting policies.

Expense - The assets recognized for the costs to obtain and/or to fulfill a contract are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. We do not have material costs to obtain or fulfill. The net impact of deferring and amortizing these costs to obtain or to fulfill are not material on our annual or interim reporting periods.

Corporate segment

The timing related to recognition of revenue in our corporate segment remains substantially unchanged. While there is no material impact on our annual after tax earnings, there is a material change to our after tax earnings in the interim quarterly periods, as income tax credits are recognized based on our quarterly consolidated pretax earnings patterns.

 

Impact on 2017 Consolidated Financial Statements

The consolidated statement of earnings line items, which reflect the adoption of the new revenue recognition guidance, are as follows (in millions, except per share data):

 

     Three-month period ended June 30, 2017  
     As Previously
Reported
    Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Commissions

   $ 690.2     $ (72.0   $ 618.2  

Fees

     410.9       (24.0     386.9  

Supplemental revenues

     41.5       (5.7     35.8  

Contingent revenues

     29.5       (8.2     21.3  

Investment income

     13.6       0.8       14.4  

Gains on books of business sales

     1.1       —         1.1  

Revenues from clean coal activities

     376.4       —         376.4  

Other net revenues

     0.2       —         0.2  
  

 

 

   

 

 

   

 

 

 

Revenues before reimbursements

     1,563.4       (109.1     1,454.3  

Reimbursements

     —         35.2       35.2  
  

 

 

   

 

 

   

 

 

 

Total revenues

     1,563.4       (73.9     1,489.5  
  

 

 

   

 

 

   

 

 

 

Compensation

     675.7       (8.8     666.9  

Operating

     211.6       (7.4     204.2  

Reimbursements

     —         35.2       35.2  

Cost of revenues from clean coal activities

     397.1       —         397.1  

Interest

     31.6       —         31.6  

Depreciation

     30.2       —         30.2  

Amortization

     65.1       —         65.1  

Change in estimated acquisition earnout payables

     5.1       —         5.1  
  

 

 

   

 

 

   

 

 

 

Total expenses

     1,416.4       19.0       1,435.4  
  

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     147.0       (92.9     54.1  

Benefit for income taxes

     (33.4     9.2       (24.2
  

 

 

   

 

 

   

 

 

 

Net earnings

     180.4       (102.1     78.3  

Net earnings attributable to noncontrolling interests

     8.5       (0.2     8.3  
  

 

 

   

 

 

   

 

 

 

Net earnings attributable to controlling interests

   $ 171.9     $ (101.9   $ 70.0  
  

 

 

   

 

 

   

 

 

 

Basic net earnings per share

   $ 0.96     $ (0.57   $ 0.39  

Diluted net earnings per share

     0.95       (0.56     0.39  

Dividends declared per common share

     0.39       —         0.39  

 

     Six-month period ended June 30, 2017  
     As Previously
Reported
    Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Commissions

   $ 1,280.7     $ 98.2     $ 1,378.9  

Fees

     781.4       10.5       791.9  

Supplemental revenues

     76.0       7.1       83.1  

Contingent revenues

     82.9       (26.6     56.3  

Investment income

     24.4       2.3       26.7  

Gains on books of business sales

     2.5       —         2.5  

Revenues from clean coal activities

     728.2       —         728.2  
  

 

 

   

 

 

   

 

 

 

Revenues before reimbursements

     2,976.1       91.5       3,067.6  

Reimbursements

     —         68.3       68.3  
  

 

 

   

 

 

   

 

 

 

Total revenues

     2,976.1       159.8       3,135.9  
  

 

 

   

 

 

   

 

 

 

Compensation

     1,333.3       45.4       1,378.7  

Operating

     412.0       (8.3     403.7  

Reimbursements

     —         68.3       68.3  

Cost of revenues from clean coal activities

     764.0       —         764.0  

Interest

     61.5       —         61.5  

Depreciation

     59.7       —         59.7  

Amortization

     129.4       —         129.4  

Change in estimated acquisition earnout payables

     16.9       —         16.9  
  

 

 

   

 

 

   

 

 

 

Total expenses

     2,776.8       105.4       2,882.2  
  

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     199.3       54.4       253.7  

Benefit for income taxes

     (48.9     (17.7     (66.6
  

 

 

   

 

 

   

 

 

 

Net earnings

     248.2       72.1       320.3  

Net earnings attributable to noncontrolling interests

     20.6       0.9       21.5  
  

 

 

   

 

 

   

 

 

 

Net earnings attributable to controlling interests

   $ 227.6     $ 71.2     $ 298.8  
  

 

 

   

 

 

   

 

 

 

Basic net earnings per share

   $ 1.27     $ 0.40     $ 1.67  

Diluted net earnings per share

     1.26       0.39       1.65  

Dividends declared per common share

     0.78       —         0.78  

Select consolidated statement of comprehensive earnings line items, which reflect the adoption of the new revenue recognition guidance, are as follows (in millions):

 

     Three-month period ended June 30, 2017  
     As Previously
Reported
     Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Net earnings

   $ 180.4      $ (102.1   $ 78.3  

Change in pension liability, net of taxes

     1.4        —         1.4  

Foreign currency translation

     33.9        (0.4     33.5  

Change in fair value of derivative instruments, net of taxes

     2.3        —         2.3  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings

     218.0        (102.5     115.5  

Comprehensive earnings attributable to noncontrolling interests

     8.9        (0.2     8.7  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings attributable to controlling interests

   $ 209.1      $ (102.3   $ 106.8  
  

 

 

    

 

 

   

 

 

 

 

     Six-month period ended June 30, 2017  
     As Previously
Reported
     Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Net earnings

   $ 248.2      $ 72.1     $ 320.3  

Change in pension liability, net of taxes

     2.6        —         2.6  

Foreign currency translation

     92.3        (2.9     89.4  

Change in fair value of derivative instruments, net of taxes

     8.8        —         8.8  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings

     351.9        69.2       421.1  

Comprehensive earnings attributable to noncontrolling interests

     22.6        0.9       23.5  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings attributable to controlling interests

   $ 329.3      $ 68.3     $ 397.6  
  

 

 

    

 

 

   

 

 

 

Select balance sheet line items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     December 31, 2017  
     As Previously
Reported
    Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Assets

      

Premium and fees receivables

   $ 2,157.2     $ 1,925.6     $ 4,082.8  

Other current assets

     708.4       173.2       881.6  

Deferred income taxes

     905.1       (53.5     851.6  

Other noncurrent assets

     567.0       0.1       567.1  

Goodwill

     4,197.9       (33.1     4,164.8  

Liabilities

      

Premiums payable to underwriting enterprises

     3,475.9       1,510.1       4,986.0  

Accrued compensation and other current liabilities

     864.1       83.7       947.8  

Deferred revenue - current/unearned fees

     74.8       280.5       355.3  

Other current liabilities

     56.4       (56.4     —    

Deferred revenue - noncurrent

     —         75.3       75.3  

Other noncurrent liabilities

     1,128.3       (15.7     1,112.6  

Stockholders’ equity

      

Retained earnings

     1,095.9       125.9       1,221.8  

Accumulated other comprehensive loss

     (559.9     4.5       (555.4

Stockholders’ equity attributable to controlling interests

     4,105.2       130.4       4,235.6  

Stockholders’ equity attributable to noncontrolling interests

     59.7       4.4       64.1  

Select consolidated statement of cash flows line items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     Six-month period ended June 30, 2017  
     As Previously
Reported
    Impact of
Adoption of
ASC 606
    As Restated for
Adoption of
ASC 606
 

Cash flows from operating activities

      

Net earnings

   $ 248.2     $ 72.1     $ 320.3  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Net change in premiums and fees receivable

     (478.7     (1,055.7     (1,534.4

Net change in deferred revenue

     —         29.7       29.7  

Net change in premiums payable to underwriting enterprises

     445.1       934.3       1,379.4  

Net change in other current assets

     (17.4     50.7       33.3  

Net change in accrued compensation and other current liabilities

     (77.0     19.2       (57.8

Net change in deferred income taxes

     (72.9     (17.6     (90.5

Net change in other noncurrent assets and liabilities

     (18.4     (1.8     (20.2

Select statement of stockholders’ equity items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     Retained
Earnings
     Accumulated
Other
Comprehensive
Earnings
(Loss)
    Stockholders’
Equity
Attributable to
Noncontrolling
Interests
     Total
Stockholders’
Equity
 

Balance at December 31, 2017, as reported

   $ 1,095.9      $ (559.9   $ 59.7      $ 4,164.9  

Cumulative-effect adjustment due to ASC Topic 606 as of December 31, 2017

     125.9        4.5       4.4        134.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2017, as restated

   $ 1,221.8      $ (555.4   $ 64.1      $ 4,299.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Contract Assets and Liabilities/Contract Balances

Information about unbilled receivables, contract assets and contract liabilities from contracts with customers is as follows (in millions):

 

     June 30, 2018      December 31, 2017,
As Restated
 

Unbilled receivables

   $ 608.7      $ 415.2  

Deferred contract costs

     55.0        83.3  

Deferred revenue

     471.8        430.6  

The unbilled receivables primarily relate to our rights to consideration for work completed but not billed at the reporting date. These are transferred to the receivables when the client is billed. The deferred contract costs represent the costs we incur to fulfill a new or renewal contract with our clients prior to the effective date of the contract. These costs are expensed on the contract effective date. The deferred revenue represents the remaining performance obligations under our contracts.

 

Significant changes in the deferred revenue balances during the period are as follows (in millions):

 

     Brokerage     Risk Management     Total  

Deferred revenue at December 31, 2017

   $ 258.7     $ 171.9     $ 430.6  

Incremental deferred revenue

     204.1       73.4       277.5  

Revenue recognized during the six-month period ended June 30, 2018 included in deferred revenue at December 31, 2017

     (181.0     (68.2     (249.2

Deferred revenue recognized from business acquisitions

     12.9       —         12.9  
  

 

 

   

 

 

   

 

 

 

Deferred revenue at June 30, 2018

   $ 294.7     $ 177.1     $ 471.8  
  

 

 

   

 

 

   

 

 

 

Remaining Performance Obligations

Remaining performance obligations represent the portion of the contract price for which work has not been performed. As of June 30, 2018, the aggregate amount of the contract price allocated to remaining performance obligations was $471.8 million. The estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period is as follows (in millions):

 

     Brokerage      Risk Management      Total  

2018 (remaining six months)

   $ 224.3      $ 69.9      $ 294.2  

2019

     59.6        47.5        107.1  

2020

     8.2        19.9        28.1  

2021

     1.7        11.0        12.7  

2022

     0.4        6.8        7.2  

Thereafter

     0.5        22.0        22.5  
  

 

 

    

 

 

    

 

 

 

Total

   $ 294.7      $ 177.1      $ 471.8  
  

 

 

    

 

 

    

 

 

 

Deferred Contract Costs

We capitalize costs incurred to fulfill contracts as “deferred contract costs” which are included in other current assets in our consolidated balance sheet. Deferred contract costs were $55.0 million and $83.3 million as of June 30, 2018 and December 31, 2017, respectively. Capitalized fulfillment costs are amortized on the contract effective date. The amount of amortization of the deferred contract costs was $168.5 million and $153.4 million for the six-month periods ended June 30, 2018, and 2017, respectively.

As part of our adoption of the new revenue recognition guidance, we have elected to apply the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less for our brokerage segment. These costs are included in compensation and operating expenses in our consolidated statement of earnings.