XML 139 R125.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Segment Reporting Information by Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 $ 6,792.4 $ 6,113.0 [1] $ 5,548.4 [1]
Total revenues                 6,934.0 6,249.0 [1] 5,680.5 [1]
Compensation                 3,026.3 2,747.4 [1] 2,537.2 [1]
Operating                 903.7 829.1 [1] 776.3 [1]
Reimbursements                 141.6 136.0 [1] 132.1 [1]
Cost of revenues from clean coal activities                 1,816.0 1,635.9 1,408.6
Interest                 138.4 124.1 [1] 109.8 [1]
Depreciation                 127.8 121.1 [1] 103.6 [1]
Amortization                 291.2 264.7 [1] 247.2 [1]
Change in estimated acquisition earnout payables                 9.6 30.9 [1] 32.1 [1]
Total expenses                 6,454.6 5,889.2 [1] 5,346.9 [1]
Earnings (loss) before income taxes                 479.4 359.8 [1] 333.6 [1]
Provision (benefit) for income taxes                 (196.5) (157.1) [1] (96.7) [1]
Net earnings                 675.9 516.9 [1] 430.3 [1]
Net earnings attributable to noncontrolling interests                 42.4 35.6 [1] 33.5 [1]
Net earnings attributable to controlling interests $ 117.3 $ 127.6 $ 114.9 $ 273.7 $ 71.5 $ 111.0 $ 70.0 $ 228.8 633.5 481.3 [1] 396.8 [1]
Net foreign exchange gain                 2.9 (3.9) 5.3
Total revenues                 6,934.0 6,249.0 [1] 5,680.5 [1]
Total identifiable assets 16,334.0       14,909.7 [1]       16,334.0 14,909.7 [1] 13,528.2
Goodwill - net 4,625.6       4,164.8 [1]       4,625.6 4,164.8 [1] 3,753.2
Amortizable intangible assets - net 1,773.0       1,644.6 [1]       1,773.0 1,644.6 [1] 1,627.3
Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 5,377.8 4,839.3 4,389.2
Total revenues                 5,377.8 4,839.3 4,389.2
Total identifiable assets 9,237.6       8,230.2       9,237.6 8,230.2 7,638.8
Goodwill - net 2,744.9       2,306.7       2,744.9 2,306.7  
United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 773.9 709.9 688.3
Total revenues                 773.9 709.9 688.3
Total identifiable assets 3,862.3       3,587.5       3,862.3 3,587.5 3,234.7
Goodwill - net 762.9       745.7       762.9 745.7  
Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 290.6 269.3 243.0
Total revenues                 290.6 269.3 243.0
Total identifiable assets 1,143.3       1,151.8       1,143.3 1,151.8 988.7
Goodwill - net 406.6       416.6       406.6 416.6  
Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 185.4 153.6 136.5
Total revenues                 185.4 153.6 136.5
Total identifiable assets 787.5       750.1       787.5 750.1 587.0
Goodwill - net 378.6       374.0       378.6 374.0  
New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 157.5 149.7 125.5
Total revenues                 157.5 149.7 125.5
Total identifiable assets 709.8       728.6       709.8 728.6 676.4
Goodwill - net 219.8       218.9       219.8 218.9  
Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 148.8 127.2 98.0
Total revenues                 148.8 127.2 98.0
Total identifiable assets 593.5       461.5       593.5 461.5 402.6
Goodwill - net 112.8       102.9       112.8 102.9  
Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 4,573.6       4,119.2       4,573.6 4,119.2 3,722.3
Brokerage [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 2,715.3       2,280.9       2,715.3 2,280.9  
Brokerage [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 753.7       738.5       753.7 738.5  
Brokerage [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 406.3       416.6       406.3 416.6  
Brokerage [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 378.6       374.0       378.6 374.0  
Brokerage [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 209.6       209.3       209.6 209.3  
Brokerage [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 110.1       99.9       110.1 99.9  
Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 49.3       42.6       49.3 42.6 28.1
Risk Management [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 29.6       25.8       29.6 25.8  
Risk Management [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 9.2       7.2       9.2 7.2  
Risk Management [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 0.3               0.3    
Risk Management [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 10.2       9.6       10.2 9.6  
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 2.7       3.0       2.7 3.0 2.8
Corporate [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 2.7       3.0       2.7 3.0  
Commissions [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,920.7 2,641.0 [1] 2,409.9 [1]
Total revenues                 2,920.7 2,641.0 [1] 2,409.9 [1]
Broker Fees [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,756.3 1,591.9 [1] 1,491.7 [1]
Total revenues                 1,756.3 1,591.9 [1] 1,491.7 [1]
Supplemental Revenue Member [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 189.9 158.0 [1] 139.9 [1]
Total revenues                 189.9 158.0 [1] 139.9 [1]
Contingent Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 98.0 99.5 [1] 97.9 [1]
Total revenues                 98.0 99.5 [1] 97.9 [1]
Investment income [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 70.1 58.7 [1] 53.6 [1]
Total revenues                 70.1 58.7 [1] 53.6 [1]
Gains on Books of Business Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 10.2 3.4 [1] 6.6 [1]
Total revenues                 10.2 3.4 [1] 6.6 [1]
Clean Coal Activities [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,746.3 1,560.5 [1] 1,350.1 [1]
Cost of revenues from clean coal activities                 1,816.0 1,635.9 [1] 1,408.6 [1]
Total revenues                 1,746.3 1,560.5 [1] 1,350.1 [1]
Product and Service, Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 0.9   (1.3) [1]
Total revenues                 0.9   (1.3) [1]
Reimbursements [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 141.6 136.0 [1] 132.1 [1]
Total revenues                 141.6 136.0 [1] 132.1 [1]
Operating Segments [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 4,246.9 3,815.1 3,501.6
Total revenues                 4,246.9 3,815.1 3,501.6
Compensation                 2,447.1 2,212.3 2,040.2
Operating                 673.5 614.0 598.2
Depreciation                 60.9 61.8 57.2
Amortization                 286.9 261.8 244.7
Change in estimated acquisition earnout payables                 14.3 29.3 32.1
Total expenses                 3,482.7 3,179.2 2,972.4
Earnings (loss) before income taxes                 764.2 635.9 529.2
Provision (benefit) for income taxes                 191.0 221.2 186.6
Net earnings                 573.2 414.7 342.6
Net earnings attributable to noncontrolling interests                 10.7 7.6 6.5
Net earnings attributable to controlling interests                 562.5 407.1 336.1
Net foreign exchange gain                   (2.0) 5.2
Total revenues                 4,246.9 3,815.1 3,501.6
Total identifiable assets 13,785.1       12,404.3       13,785.1 12,404.3 11,308.6
Goodwill - net 4,573.7       4,119.2       4,573.7 4,119.2 3,722.3
Amortizable intangible assets - net 1,753.7       1,630.6       1,753.7 1,630.6 1,613.6
Operating Segments [Member] | Brokerage [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,840.9 2,533.7 2,319.3
Total revenues                 2,840.9 2,533.7 2,319.3
Total identifiable assets 6,865.4       5,890.5       6,865.4 5,890.5 5,545.1
Operating Segments [Member] | Brokerage [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 738.5 679.3 661.5
Total revenues                 738.5 679.3 661.5
Total identifiable assets 3,758.5       3,496.2       3,758.5 3,496.2 3,172.9
Operating Segments [Member] | Brokerage [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 195.9 191.1 170.0
Total revenues                 195.9 191.1 170.0
Total identifiable assets 1,096.1       1,102.9       1,096.1 1,102.9 931.8
Operating Segments [Member] | Brokerage [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 181.1 149.4 132.4
Total revenues                 181.1 149.4 132.4
Total identifiable assets 783.1       743.3       783.1 743.3 584.2
Operating Segments [Member] | Brokerage [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 141.7 134.4 120.4
Total revenues                 141.7 134.4 120.4
Total identifiable assets 688.5       709.9       688.5 709.9 672.0
Operating Segments [Member] | Brokerage [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 148.8 127.2 98.0
Total revenues                 148.8 127.2 98.0
Total identifiable assets 593.5       461.5       593.5 461.5 402.6
Operating Segments [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 798.3 737.4 698.0
Total revenues                 939.9 873.4 830.1
Compensation                 489.7 446.9 424.4
Operating                 174.6 164.8 152.7
Reimbursements                 141.6 136.0 132.1
Depreciation                 38.7 31.1 27.2
Amortization                 4.3 2.9 2.5
Change in estimated acquisition earnout payables                 (4.7) 1.6  
Total expenses                 844.2 783.3 738.9
Earnings (loss) before income taxes                 95.7 90.1 91.2
Provision (benefit) for income taxes                 25.3 34.4 34.5
Net earnings                 70.4 55.7 56.7
Net earnings attributable to controlling interests                 70.4 55.7 56.7
Net foreign exchange gain                   (0.1)  
Total revenues                 939.9 873.4 830.1
Total identifiable assets 748.1       738.6       748.1 738.6 670.9
Goodwill - net 49.2       42.6       49.2 42.6 28.1
Amortizable intangible assets - net 19.3       14.0       19.3 14.0 13.7
Operating Segments [Member] | Risk Management [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 789.7 745.1 721.1
Total revenues                 789.7 745.1 721.1
Total identifiable assets 571.4       572.9       571.4 572.9 545.0
Operating Segments [Member] | Risk Management [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 35.4 30.6 26.8
Total revenues                 35.4 30.6 26.8
Total identifiable assets 103.8       91.3       103.8 91.3 61.8
Operating Segments [Member] | Risk Management [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 94.7 78.2 73.0
Total revenues                 94.7 78.2 73.0
Total identifiable assets 47.2       48.9       47.2 48.9 56.9
Operating Segments [Member] | Risk Management [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 4.3 4.2 4.1
Total revenues                 4.3 4.2 4.1
Total identifiable assets 4.4       6.8       4.4 6.8 2.8
Operating Segments [Member] | Risk Management [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 15.8 15.3 5.1
Total revenues                 15.8 15.3 5.1
Total identifiable assets 21.3       18.7       21.3 18.7 4.4
Operating Segments [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 1,747.2 1,560.5 1,348.8
Total revenues                 1,747.2 1,560.5 1,348.8
Compensation                 89.5 88.2 72.6
Operating                 55.6 50.3 25.4
Cost of revenues from clean coal activities                 1,816.0 1,635.9 1,408.6
Interest                 138.4 124.1 109.8
Depreciation                 28.2 28.2 19.2
Total expenses                 2,127.7 1,926.7 1,635.6
Earnings (loss) before income taxes                 (380.5) (366.2) (286.8)
Provision (benefit) for income taxes                 (412.8) (412.7) (317.8)
Net earnings                 32.3 46.5 31.0
Net earnings attributable to noncontrolling interests                 31.7 28.0 27.0
Net earnings attributable to controlling interests                 0.6 18.5 4.0
Net foreign exchange gain                 2.9 (1.8) 0.1
Total revenues                 1,747.2 1,560.5 1,348.8
Total identifiable assets 1,800.8       1,766.8       1,800.8 1,766.8 1,548.7
Goodwill - net 2.7       3.0       2.7 3.0 2.8
Operating Segments [Member] | Corporate [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,747.2 1,560.5 1,348.8
Total revenues                 1,747.2 1,560.5 1,348.8
Total identifiable assets $ 1,800.8       $ 1,766.8       1,800.8 1,766.8 1,548.7
Operating Segments [Member] | Commissions [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,920.7 2,641.0 2,409.9
Total revenues                 2,920.7 2,641.0 2,409.9
Operating Segments [Member] | Broker Fees [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 958.5 855.1 794.7
Total revenues                 958.5 855.1 794.7
Operating Segments [Member] | Broker Fees [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 797.8 736.8 697.0
Total revenues                 797.8 736.8 697.0
Operating Segments [Member] | Supplemental Revenue Member [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 189.9 158.0 139.9
Total revenues                 189.9 158.0 139.9
Operating Segments [Member] | Contingent Revenue [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 98.0 99.5 97.9
Total revenues                 98.0 99.5 97.9
Operating Segments [Member] | Investment income [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 69.6 58.1 52.6
Total revenues                 69.6 58.1 52.6
Operating Segments [Member] | Investment income [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 0.5 0.6 1.0
Total revenues                 0.5 0.6 1.0
Operating Segments [Member] | Gains on Books of Business Sales [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 10.2 3.4 6.6
Total revenues                 10.2 3.4 6.6
Operating Segments [Member] | Clean Coal Activities [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,746.3 1,560.5 1,350.1
Total revenues                 1,746.3 1,560.5 1,350.1
Operating Segments [Member] | Product and Service, Other [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 0.9   (1.3)
Total revenues                 0.9   (1.3)
Operating Segments [Member] | Reimbursements [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 141.6 136.0 132.1
Total revenues                 $ 141.6 $ 136.0 $ 132.1
[1] See Note 3 - Revenues from Contracts with Customers for additional information about the restatements related to Topic 606.