XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Financial information relating to our segments for the three-month and
six-month
periods ended June 30, 2019 and 2018 is as follows (in millions):
 
Three-month
 period
ended June 30,
   
Six-month
period
ended June 30,
 
 
2019
   
2018
   
2019
   
2018
 
Brokerage
   
     
     
     
 
Total revenues
    $
1,131.2
      $
1,000.1
      $
2,513.1
      $
2,195.7
 
                                 
Earnings before income taxes
  $
182.3
    $
170.6
    $
594.7
    $
489.5
 
                                 
Identifiable assets at June 30, 2019 and 2018
   
     
    $
16,464.3
    $
13,779.0
 
                                 
Risk Management
   
     
     
     
 
Total revenues
  $
242.1
    $
237.3
    $
478.5
    $
467.2
 
                                 
Earnings before income taxes
  $
21.0
    $
24.0
    $
43.0
    $
45.6
 
                                 
Identifiable assets at June 30, 2019 and 2018
   
     
    $
847.9
    $
739.5
 
                                 
Corporate
   
     
     
     
 
Total revenues
  $
284.5
    $
423.0
    $
656.8
    $
835.2
 
                                 
Loss before income taxes
  $
(97.8
)   $
(91.0
)   $
(210.4
)   $
(189.2
)
                                 
Identifiable assets at June 30, 2019 and 2018
   
     
    $
1,888.1
    $
1,712.0
 
                                 
Summary of Revenues by Type and Segment
Revenues by type and segment for the three-month period ended June 30, 2019 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
    777.7
    $
—  
    $
—  
    $
    777.7
 
Fees
   
256.1
     
208.6
     
—  
     
464.7
 
Supplemental revenues
   
46.9
     
—  
     
—  
     
46.9
 
Contingent revenues
   
29.5
     
—  
     
—  
     
29.5
 
Investment income
   
19.1
     
0.5
     
—  
     
19.6
 
Net gains on divestitures
   
1.9
     
—  
     
—  
     
1.9
 
Revenues from clean coal activities
   
—  
     
—  
     
284.4
     
284.4
 
Other net gains
   
—  
     
—  
     
0.1
     
0.1
 
                                 
Revenues before reimbursements
   
1,131.2
     
209.1
     
284.5
     
1,624.8
 
Reimbursements
   
—  
     
33.0
     
—  
     
33.0
 
                                 
Total revenues
  $
1,131.2
    $
242.1
    $
284.5
    $
1,657.8
 
                                 
 
Revenues by type and segment for the
six-month
period ended June 30, 2019 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
  1,718.1
    $
—  
    $
—  
    $
  1,718.1
 
Fees
   
517.9
     
411.5
     
—  
     
929.4
 
Supplemental revenues
   
103.6
     
—  
     
—  
     
103.6
 
Contingent revenues
   
77.5
     
—  
     
—  
     
77.5
 
Investment income
   
37.0
     
0.9
     
—  
     
37.9
 
Net gains on divestitures
   
59.0
     
—  
     
—  
     
59.0
 
Revenues from clean coal activities
   
—  
     
—  
     
656.7
     
656.7
 
Other net gains
   
—  
     
—  
     
0.1
     
0.1
 
                                 
Revenues before reimbursements
   
2,513.1
     
412.4
     
656.8
     
3,582.3
 
Reimbursements
   
—  
     
66.1
     
—  
     
66.1
 
                                 
Total revenues
  $
2,513.1
    $
478.5
    $
656.8
    $
3,648.4
 
                                 
Revenues by type and segment for the three-month period ended June 30, 2018 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
    688.0
    $
—  
    $
—  
    $
    688.0
 
Fees
   
220.4
     
201.8
     
—  
     
422.2
 
Supplemental revenues
   
48.1
     
—  
     
—  
     
48.1
 
Contingent revenues
   
21.8
     
—  
     
—  
     
21.8
 
Investment income
   
15.7
     
0.1
     
—  
     
15.8
 
Net gains on divestitures
   
6.1
     
—  
     
—  
     
6.1
 
Revenues from clean coal activities
   
—  
     
—  
     
422.4
     
422.4
 
Other net revenues
   
—  
     
—  
     
0.6
     
0.6
 
                                 
Revenues before reimbursements
   
1,000.1
     
201.9
     
423.0
     
1,625.0
 
Reimbursements
   
—  
     
35.4
     
—  
     
35.4
 
                                 
Total revenues
  $
1,000.1
    $
237.3
    $
423.0
    $
1,660.4
 
                                 
Revenues by type and segment for the
six-month
period ended June 30, 2018 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
  1,527.4
    $
—  
    $
—  
    $
  1,527.4
 
Fees
   
473.6
     
396.7
     
—  
     
870.3
 
Supplemental revenues
   
100.1
     
—  
     
—  
     
100.1
 
Contingent revenues
   
56.7
     
—  
     
—  
     
56.7
 
Investment income
   
28.9
     
0.3
     
—  
     
29.2
 
Net gains on divestitures
   
9.0
     
—  
     
—  
     
9.0
 
Revenues from clean coal activities
   
—  
     
—  
     
834.6
     
834.6
 
Other net revenues
   
—  
     
—  
     
0.6
     
0.6
 
                                 
Revenues before reimbursements
   
2,195.7
     
397.0
     
835.2
     
3,427.9
 
Reimbursements
   
—  
     
70.2
     
—  
     
70.2
 
                                 
Total revenues
  $
2,195.7
    $
467.2
    $
835.2
    $
3,498.1
 
                                 
Summary of Geographical Location and Segment
Revenues by geographical location and segment for the three-month period ended June 30, 2019 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
United States
  $
    685.3
    $
206.9
    $
284.5
    $
  1,176.7
 
United Kingdom
   
248.7
     
10.0
     
—  
     
258.7
 
Australia
   
58.8
     
20.0
     
—  
     
78.8
 
Canada
   
58.4
     
1.1
     
—  
     
59.5
 
New Zealand
   
41.2
     
4.1
     
—  
     
45.3
 
Other foreign
   
38.8
     
—  
     
—  
     
38.8
 
                                 
Total revenues
  $
1,131.2
    $
242.1
    $
284.5
    $
1,657.8
 
                                 
Revenues by geographical location and segment for the six-month period ended June 30, 2019 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
United States
  $
  1,691.8
    $
405.4
    $
656.8
    $
  2,754.0
 
United Kingdom
   
452.4
     
20.2
     
—  
     
472.6
 
Australia
   
104.8
     
42.5
     
—  
     
147.3
 
Canada
   
115.6
     
2.3
     
—  
     
117.9
 
New Zealand
   
71.5
     
8.1
     
—  
     
79.6
 
Other foreign
   
77.0
     
—  
     
—  
     
77.0
 
                                 
Total revenues
  $
2,513.1
    $
478.5
    $
656.8
    $
3,648.4
 
                                 
Revenues by geographical location and segment for the three-month period ended June 30, 2018 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
United States
  $
    615.5
    $
197.3
    $
423.0
    $
  1,235.8
 
United Kingdom
   
204.4
     
8.8
     
—  
     
213.2
 
Australia
   
53.9
     
25.7
     
—  
     
79.6
 
Canada
   
47.8
     
1.2
     
—  
     
49.0
 
New Zealand
   
39.4
     
4.3
     
—  
     
43.7
 
Other foreign
   
39.1
     
—  
     
—  
     
39.1
 
                                 
Total revenues
  $
1,000.1
    $
237.3
    $
423.0
    $
1,660.4
 
                                 
 
Revenues by geographical location and segment for the
six-month
period ended June 30, 2018 are as follows (in millions):
 
Brokerage
   
Risk
Management
   
Corporate
   
Total
 
Revenues:
   
     
     
     
 
United States
  $
  1,468.3
    $
390.1
    $
835.2
    $
  2,693.6
 
United Kingdom
   
395.4
     
17.7
     
—  
     
413.1
 
Australia
   
97.5
     
49.4
     
—  
     
146.9
 
Canada
   
90.6
     
2.2
     
—  
     
92.8
 
New Zealand
   
69.5
     
7.8
     
—  
     
77.3
 
Other foreign
   
74.4
     
—  
     
—  
     
74.4
 
                                 
Total revenues
  $
2,195.7
    $
467.2
    $
835.2
    $
3,498.1