XML 64 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Financial information relating to our segments for the three-month and nine-month periods ended September 30, 2019 and 2018 is as follows (in millions):
 
Three-month period
ended September 30,
   
Nine-month period
ended
 
September 30,
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Brokerage
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
  $
1,195.9
    $
1,049.4
    $
3,709.0
    $
3,245.1
 
                                 
Earnings before income taxes
  $
199.9
    $
163.2
    $
794.6
    $
652.7
 
                                 
Identifiable assets at September 30, 2019 and 2018
   
     
    $
16,261.6
    $
13,700.7
 
                                 
Risk Management
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
  $
246.3
    $
236.4
    $
724.8
    $
703.6
 
                                 
Earnings before income taxes
  $
21.7
    $
22.3
    $
64.7
    $
67.9
 
                                 
Identifiable assets at September 30, 2019 and 2018
   
     
    $
920.8
    $
748.3
 
                                 
Corporate
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
  $
383.0
    $
492.7
    $
1,039.8
    $
1,327.9
 
                                 
Loss before income taxes
  $
(106.8
)   $
(95.2
)   $
(317.2
)   $
(284.4
)
                                 
Identifiable assets at September 30, 2019 and 2018
   
     
    $
1,991.4
    $
1,665.7
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
1,825.2
 
 
$
1,778.5
 
 
$
5,473.6
 
 
$
5,276.6
 
Earnings before income taxes
 
$
114.8
 
 
$
90.3
 
 
$
542.1
 
 
$
436.2
 
Identifiable assets at September 30, 2019 and 2018
 
 
 
 
 
 
 
$
19,173.8
 
 
$
16,114.7
 
Summary of Revenues by Type and Segment
Revenues by type and segment for the three-month period ended September 30, 2019 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
809.9
    $
—  
    $
—  
    $
809.9
 
Fees
   
278.9
     
211.2
     
—  
     
490.1
 
Supplemental revenues
   
49.8
     
—  
     
—  
     
49.8
 
Contingent revenues
   
30.4
     
—  
     
—  
     
30.4
 
Investment income
   
23.6
     
0.4
     
—  
     
24.0
 
Net gains on divestitures
   
3.3
     
—  
     
—  
     
3.3
 
Revenues from clean coal activities
   
—  
     
—  
     
386.0
     
386.0
 
Other net losses
   
—  
     
—  
     
(3.0
)    
(3.0
)
                                 
Revenues before reimbursements
   
1,195.9
     
211.6
     
383.0
     
1,790.5
 
Reimbursements
   
—  
     
34.7
     
—  
     
34.7
 
                                 
Total revenues
  $
1,195.9
    $
246.3
    $
383.0
    $
1,825.2
 
                                 
Revenues by type and segment for the nine-month period ended September 30, 2019 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
2,528.0
    $
—  
    $
—  
    $
2,528.0
 
Fees
   
796.8
     
622.7
     
—  
     
1,419.5
 
Supplemental revenues
   
153.4
     
—  
     
—  
     
153.4
 
Contingent revenues
   
107.9
     
—  
     
—  
     
107.9
 
Investment income
   
60.6
     
1.3
     
—  
     
61.9
 
Net gains on divestitures
   
62.3
     
—  
     
—  
     
62.3
 
Revenues from clean coal activities
   
—  
     
—  
     
1,042.7
     
1,042.7
 
Other net losses
   
—  
     
—  
     
(2.9
)    
(2.9
)
                                 
Revenues before reimbursements
   
3,709.0
     
624.0
     
1,039.8
     
5,372.8
 
Reimbursements
   
—  
     
100.8
     
—  
     
100.8
 
                                 
Total revenues
  $
3,709.0
    $
724.8
    $
1,039.8
    $
5,473.6
 
                                 
Summary of Geographical Location and Segment
Revenues by geographical location and segment for the three-month period ended September 30, 2019 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
United States
  $
795.9
    $
208.6
    $
383.0
    $
1,387.5
 
United Kingdom
   
221.8
     
10.4
     
—  
     
232.2
 
Australia
   
52.9
     
22.5
     
—  
     
75.4
 
Canada
   
52.6
     
1.0
     
—  
     
53.6
 
New Zealand
   
36.1
     
3.8
     
—  
     
39.9
 
Other foreign
   
36.6
     
—  
     
—  
     
36.6
 
                                 
Total revenues
  $
1,195.9
    $
246.3
    $
383.0
    $
1,825.2
 
                                 
Revenues by geographical location and segment for the nine-month period ended September 30, 2019 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
United States
  $
2,487.6
    $
614.0
    $
1,039.8
    $
4,141.4
 
United Kingdom
   
674.2
     
30.6
     
—  
     
704.8
 
Australia
   
157.7
     
65.0
     
—  
     
222.7
 
Canada
   
168.2
     
3.3
     
—  
     
171.5
 
New Zealand
   
107.7
     
11.9
     
—  
     
119.6
 
Other foreign
   
113.6
     
—  
     
—  
     
113.6
 
                                 
Total revenues
  $
3,709.0
    $
724.8
    $
1,039.8
    $
5,473.6
 
                                 
Revenues by type and segment for the three-month period ended September 30, 2018 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
707.6
    $
—  
    $
—  
    $
707.6
 
Fees
   
253.7
     
199.0
     
—  
     
452.7
 
Supplemental revenues
   
43.9
     
—  
     
—  
     
43.9
 
Contingent revenues
   
25.7
     
—  
     
—  
     
25.7
 
Investment income
   
17.9
     
0.1
     
—  
     
18.0
 
Net gains on divestitures
   
0.6
     
—  
     
—  
     
0.6
 
Revenues from clean coal activities
   
—  
     
—  
     
492.4
     
492.4
 
Other net revenues
   
—  
     
—  
     
0.3
     
0.3
 
                                 
Revenues before reimbursements
   
1,049.4
     
199.1
     
492.7
     
1,741.2
 
Reimbursements
   
—  
     
37.3
     
—  
     
37.3
 
                                 
Total revenues
  $
1,049.4
    $
236.4
    $
492.7
    $
1,778.5
 
                                 
Revenues by type and segment for the nine-month period ended September 30, 2018 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
Commissions
  $
2,235.0
    $
—  
    $
—  
    $
2,235.0
 
Fees
   
727.3
     
595.7
     
—  
     
1,323.0
 
Supplemental revenues
   
144.0
     
—  
     
—  
     
144.0
 
Contingent revenues
   
82.4
     
—  
     
—  
     
82.4
 
Investment income
   
46.8
     
0.4
     
—  
     
47.2
 
Net gains on divestitures
   
9.6
     
—  
     
—  
     
9.6
 
Revenues from clean coal activities
   
—  
     
—  
     
1,327.0
     
1,327.0
 
Other net revenues
   
—  
     
—  
     
0.9
     
0.9
 
                                 
Revenues before reimbursements
   
3,245.1
     
596.1
     
1,327.9
     
5,169.1
 
Reimbursements
   
—  
     
107.5
     
—  
     
107.5
 
                                 
Total revenues
  $
3,245.1
    $
703.6
    $
1,327.9
    $
5,276.6
 
                                 
Revenues by geographical location and segment for the three-month period ended September 30, 2018 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
United States
  $
724.2
    $
201.5
    $
492.7
    $
1,418.4
 
United Kingdom
   
169.3
     
8.7
     
—  
     
178.0
 
Australia
   
49.1
     
21.1
     
—  
     
70.2
 
Canada
   
40.3
     
0.9
     
—  
     
41.2
 
New Zealand
   
35.0
     
4.2
     
—  
     
39.2
 
Other foreign
   
31.5
     
—  
     
—  
     
31.5
 
                                 
Total revenues
  $
1,049.4
    $
236.4
    $
492.7
    $
1,778.5
 
                                 
Revenues by geographical location and segment for the nine-month period ended September 30, 2018 are as follows (in millions):
 
Brokerage
 
 
Risk
Management
 
 
Corporate
 
 
Total
 
Revenues:
   
     
     
     
 
United States
  $
2,192.5
    $
591.6
    $
1,327.9
    $
4,112.0
 
United Kingdom
   
564.6
     
26.5
     
—  
     
591.1
 
Australia
   
146.6
     
70.5
     
—  
     
217.1
 
Canada
   
130.9
     
3.0
     
—  
     
133.9
 
New Zealand
   
104.5
     
12.0
     
—  
     
116.5
 
Other foreign
   
106.0
     
—  
     
—  
     
106.0
 
                                 
Total revenues
  $
3,245.1
    $
703.6
    $
1,327.9
    $
5,276.6