XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets
6 Months Ended
Jun. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets

6.  Intangible Assets

The carrying amount of goodwill at June 30, 2020 and December 31, 2019 allocated by domestic and foreign operations is as follows (in millions):

 

 

 

Brokerage

 

 

Risk

Management

 

 

Corporate

 

 

Total

 

At June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,250.9

 

 

$

33.1

 

 

$

 

 

$

3,284.0

 

United Kingdom

 

 

1,237.1

 

 

 

13.5

 

 

 

 

 

 

1,250.6

 

Canada

 

 

439.2

 

 

 

 

 

 

 

 

 

439.2

 

Australia

 

 

417.1

 

 

 

10.5

 

 

 

 

 

 

427.6

 

New Zealand

 

 

201.8

 

 

 

9.8

 

 

 

 

 

 

211.6

 

Other foreign

 

 

140.6

 

 

 

 

 

 

2.8

 

 

 

143.4

 

Total goodwill

 

$

5,686.7

 

 

$

66.9

 

 

$

2.8

 

 

$

5,756.4

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,163.8

 

 

$

33.1

 

 

$

 

 

$

3,196.9

 

United Kingdom

 

 

1,177.8

 

 

 

12.9

 

 

 

 

 

 

1,190.7

 

Canada

 

 

454.4

 

 

 

 

 

 

 

 

 

454.4

 

Australia

 

 

416.5

 

 

 

10.5

 

 

 

 

 

 

427.0

 

New Zealand

 

 

208.0

 

 

 

10.1

 

 

 

 

 

 

218.1

 

Other foreign

 

 

128.4

 

 

 

 

 

 

3.0

 

 

 

131.4

 

Total goodwill

 

$

5,548.9

 

 

$

66.6

 

 

$

3.0

 

 

$

5,618.5

 

 

The changes in the carrying amount of goodwill for the six-month period ended June 30, 2020 are as follows (in millions):

 

 

 

Brokerage

 

 

Risk

Management

 

 

Corporate

 

 

Total

 

Balance as of December 31, 2019

 

$

5,548.9

 

 

$

66.6

 

 

$

3.0

 

 

$

5,618.5

 

Goodwill acquired during the period

 

 

190.5

 

 

 

 

 

 

 

 

 

190.5

 

Goodwill adjustments due to appraisals and other acquisition adjustments

 

 

27.9

 

 

 

1.3

 

 

 

 

 

 

29.2

 

Foreign currency translation adjustments during the period

 

 

(80.6

)

 

 

(1.0

)

 

 

(0.2

)

 

 

(81.8

)

Balance as of June 30, 2020

 

$

5,686.7

 

 

$

66.9

 

 

$

2.8

 

 

$

5,756.4

 

 

Major classes of amortizable intangible assets at June 30, 2020 and December 31, 2019 consist of the following (in millions):

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Expiration lists

 

$

4,342.8

 

 

$

4,246.0

 

Accumulated amortization - expiration lists

 

 

(2,203.2

)

 

 

(2,004.3

)

 

 

 

2,139.6

 

 

 

2,241.7

 

Non-compete agreements

 

 

67.0

 

 

 

68.4

 

Accumulated amortization - non-compete agreements

 

 

(54.0

)

 

 

(52.5

)

 

 

 

13.0

 

 

 

15.9

 

Trade names

 

 

107.2

 

 

 

91.8

 

Accumulated amortization - trade names

 

 

(33.8

)

 

 

(30.7

)

 

 

 

73.4

 

 

 

61.1

 

Net amortizable assets

 

$

2,226.0

 

 

$

2,318.7

 

 

Estimated aggregate amortization expense for each of the next five years and thereafter is as follows:

 

2020 (remaining six months)

 

$

178.7

 

2021

 

 

337.8

 

2022

 

 

312.3

 

2023

 

 

287.6

 

2024

 

 

252.9

 

Thereafter

 

 

856.7

 

Total

 

$

2,226.0