XML 43 R30.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Segment Information | 12 Months Ended
--- | ---
Dec. 31, 2021
Segment Reporting [Abstract] |
Segment Information | 22. Segment Information We have three reportable segments: brokerage, risk management and corporate. The brokerage segment is primarily comprised of our retail and wholesale insurance brokerage operations. The brokerage segment (which comprises our retail P/C, wholesale, reinsurance, benefits and captive operations) generates revenues through commissions paid by underwriting enterprises and through fees charged to our clients. Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients and we do not assume net underwriting risks. The risk management segment provides contract claim settlement and administration services for enterprises and public entities that choose to self-insure some or all of their property/casualty coverages and for underwriting enterprises that choose to outsource some or all of their property/casualty claims departments. These operations also provide claims management, loss control consulting and insurance property appraisal services. Revenues are principally generated on a negotiated per-claim or per-service fee basis. Our risk management segment also provides risk management consulting services that are recognized as the services are delivered. The corporate segment manages our clean energy and other investments. In addition, the corporate segment reports the financial information related to our debt and other corporate costs, external acquisition-related expenses and the impact of foreign currency translation. Allocations of investment income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information. We allocate the provision for income taxes to the brokerage and risk management segments using the local country statutory rates. Reported operating results by segment would change if different methods were applied. Financial information relating to our segments for 2021, 2020 and 2019 is as follows (in millions):
Year Ended December 31, 2021 |  | Brokerage |  |  | Risk Management |  |  | Corporate |  |  | Total |
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commissions |  | $ | 4,132.3 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,132.3 |
Fees |  |  | 1,296.9 |  |  |  | 967.2 |  |  |  | — |  |  |  | 2,264.1 |
Supplemental revenues |  |  | 248.7 |  |  |  | — |  |  |  | — |  |  |  | 248.7 |
Contingent revenues |  |  | 188.0 |  |  |  | — |  |  |  | — |  |  |  | 188.0 |
Investment income |  |  | 82.8 |  |  |  | 0.3 |  |  |  | — |  |  |  | 83.1 |
Net gains on divestitures |  |  | 18.8 |  |  |  | 0.1 |  |  |  | — |  |  |  | 18.9 |
Revenue from clean coal activities |  |  | — |  |  |  | — |  |  |  | 1,140.8 |  |  |  | 1,140.8 |
Other net revenues |  |  | — |  |  |  | — |  |  |  | 0.5 |  |  |  | 0.5 |
Revenues before reimbursements |  |  | 5,967.5 |  |  |  | 967.6 |  |  |  | 1,141.3 |  |  |  | 8,076.4 |
Reimbursements |  |  | — |  |  |  | 133.0 |  |  |  | — |  |  |  | 133.0 |
Total revenues |  |  | 5,967.5 |  |  |  | 1,100.6 |  |  |  | 1,141.3 |  |  |  | 8,209.4 |
Compensation |  |  | 3,252.4 |  |  |  | 580.7 |  |  |  | 94.4 |  |  |  | 3,927.5 |
Operating |  |  | 757.9 |  |  |  | 209.8 |  |  |  | 104.7 |  |  |  | 1,072.4 |
Reimbursements |  |  | — |  |  |  | 133.0 |  |  |  | — |  |  |  | 133.0 |
Cost of revenues from clean coal activities |  |  | — |  |  |  | — |  |  |  | 1,173.2 |  |  |  | 1,173.2 |
Interest |  |  | — |  |  |  | — |  |  |  | 226.1 |  |  |  | 226.1 |
Loss on extinguishment of debt |  |  | — |  |  |  | — |  |  |  | 16.2 |  |  |  | 16.2 |
Depreciation |  |  | 87.8 |  |  |  | 46.2 |  |  |  | 17.2 |  |  |  | 151.2 |
Amortization |  |  | 407.6 |  |  |  | 7.5 |  |  |  | — |  |  |  | 415.1 |
Change in estimated acquisition earnout payables |  |  | 116.3 |  |  |  | 3.3 |  |  |  | — |  |  |  | 119.6 |
Total expenses |  |  | 4,622.0 |  |  |  | 980.5 |  |  |  | 1,631.8 |  |  |  | 7,234.3 |
Earnings (loss) before income taxes |  |  | 1,345.5 |  |  |  | 120.1 |  |  |  | (490.5 | ) |  |  | 975.1 |
Provision (benefit) for income taxes |  |  | 328.9 |  |  |  | 30.6 |  |  |  | (339.4 | ) |  |  | 20.1 |
Net earnings (loss) |  |  | 1,016.6 |  |  |  | 89.5 |  |  |  | (151.1 | ) |  |  | 955.0 |
Net earnings attributable to noncontrolling interests |  |  | 8.4 |  |  |  | — |  |  |  | 39.8 |  |  |  | 48.2 |
Net earnings (loss) attributable to controlling interests |  | $ | 1,008.2 |  |  | $ | 89.5 |  |  | $ | (190.9 | ) |  | $ | 906.8 |
Net foreign exchange loss |  | $ | (1.7 | ) |  | $ | — |  |  | $ | (0.6 | ) |  | $ | (2.3 | )
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 3,804.8 |  |  | $ | 910.7 |  |  | $ | 1,141.3 |  |  | $ | 5,856.8 |
United Kingdom |  |  | 1,199.0 |  |  |  | 46.0 |  |  |  | — |  |  |  | 1,245.0 |
Australia |  |  | 252.6 |  |  |  | 123.5 |  |  |  | — |  |  |  | 376.1 |
Canada |  |  | 302.2 |  |  |  | 5.8 |  |  |  | — |  |  |  | 308.0 |
New Zealand |  |  | 162.4 |  |  |  | 14.6 |  |  |  | — |  |  |  | 177.0 |
Other foreign |  |  | 246.5 |  |  |  | — |  |  |  | — |  |  |  | 246.5 |
Total revenues |  | $ | 5,967.5 |  |  | $ | 1,100.6 |  |  | $ | 1,141.3 |  |  | $ | 8,209.4 |
At December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Identifiable assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 15,548.3 |  |  | $ | 790.7 |  |  | $ | 2,489.6 |  |  | $ | 18,828.6 |
United Kingdom |  |  | 8,251.3 |  |  |  | 134.1 |  |  |  | — |  |  |  | 8,385.4 |
Australia |  |  | 1,684.2 |  |  |  | 84.7 |  |  |  | — |  |  |  | 1,768.9 |
Canada |  |  | 1,436.1 |  |  |  | 4.4 |  |  |  | — |  |  |  | 1,440.5 |
New Zealand |  |  | 754.5 |  |  |  | 20.5 |  |  |  | — |  |  |  | 775.0 |
Other foreign |  |  | 2,146.6 |  |  |  | — |  |  |  | — |  |  |  | 2,146.6 |
Total identifiable assets |  | $ | 29,821.0 |  |  | $ | 1,034.4 |  |  | $ | 2,489.6 |  |  | $ | 33,345.0 |
Goodwill - net |  | $ | 8,544.6 |  |  | $ | 100.9 |  |  | $ | 20.7 |  |  | $ | 8,666.2 |
Amortizable intangible assets - net |  |  | 3,906.1 |  |  |  | 47.9 |  |  |  | — |  |  |  | 3,954.0 |
Year Ended December 31, 2020 |  | Brokerage |  |  | Risk Management |  |  | Corporate |  |  | Total |
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commissions |  | $ | 3,591.9 |  |  | $ | — |  |  | $ | — |  |  | $ | 3,591.9 |
Fees |  |  | 1,136.9 |  |  |  | 821.0 |  |  |  | — |  |  |  | 1,957.9 |
Supplemental revenues |  |  | 221.9 |  |  |  | — |  |  |  | — |  |  |  | 221.9 |
Contingent revenues |  |  | 147.0 |  |  |  | — |  |  |  | — |  |  |  | 147.0 |
Investment income |  |  | 75.2 |  |  |  | 0.7 |  |  |  | — |  |  |  | 75.9 |
Net losses on divestitures |  |  | (5.8 | ) |  |  | — |  |  |  | — |  |  |  | (5.8 | )
Revenue from clean coal activities |  |  | — |  |  |  | — |  |  |  | 863.5 |  |  |  | 863.5 |
Other net losses |  |  | — |  |  |  | — |  |  |  | (0.4 | ) |  |  | (0.4 | )
Revenues before reimbursements |  |  | 5,167.1 |  |  |  | 821.7 |  |  |  | 863.1 |  |  |  | 6,851.9 |
Reimbursements |  |  | — |  |  |  | 151.7 |  |  |  | — |  |  |  | 151.7 |
Total revenues |  |  | 5,167.1 |  |  |  | 973.4 |  |  |  | 863.1 |  |  |  | 7,003.6 |
Compensation |  |  | 2,882.5 |  |  |  | 517.5 |  |  |  | 66.5 |  |  |  | 3,466.5 |
Operating |  |  | 687.2 |  |  |  | 162.6 |  |  |  | 56.7 |  |  |  | 906.5 |
Reimbursements |  |  | — |  |  |  | 151.7 |  |  |  | — |  |  |  | 151.7 |
Cost of revenues from clean coal activities |  |  | — |  |  |  | — |  |  |  | 882.1 |  |  |  | 882.1 |
Interest |  |  | — |  |  |  | — |  |  |  | 196.4 |  |  |  | 196.4 |
Depreciation |  |  | 73.5 |  |  |  | 49.4 |  |  |  | 22.2 |  |  |  | 145.1 |
Amortization |  |  | 411.3 |  |  |  | 6.0 |  |  |  | — |  |  |  | 417.3 |
Change in estimated acquisition earnout payables |  |  | (29.7 | ) |  |  | (3.2 | ) |  |  | — |  |  |  | (32.9 | )
Total expenses |  |  | 4,024.8 |  |  |  | 884.0 |  |  |  | 1,223.9 |  |  |  | 6,132.7 |
Earnings (loss) before income taxes |  |  | 1,142.3 |  |  |  | 89.4 |  |  |  | (360.8 | ) |  |  | 870.9 |
Provision (benefit) for income taxes |  |  | 276.3 |  |  |  | 22.5 |  |  |  | (286.0 | ) |  |  | 12.8 |
Net earnings (loss) |  |  | 866.0 |  |  |  | 66.9 |  |  |  | (74.8 | ) |  |  | 858.1 |
Net earnings attributable to noncontrolling interests |  |  | 4.9 |  |  |  | — |  |  |  | 34.4 |  |  |  | 39.3 |
Net earnings (loss) attributable to controlling interests |  | $ | 861.1 |  |  | $ | 66.9 |  |  | $ | (109.2 | ) |  | $ | 818.8 |
Net foreign exchange loss |  | $ | (2.6 | ) |  | $ | (0.1 | ) |  | $ | (0.2 | ) |  | $ | (2.9 | )
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 3,369.4 |  |  | $ | 816.4 |  |  | $ | 863.1 |  |  | $ | 5,048.9 |
United Kingdom |  |  | 993.7 |  |  |  | 40.7 |  |  |  | — |  |  |  | 1,034.4 |
Australia |  |  | 216.1 |  |  |  | 98.4 |  |  |  | — |  |  |  | 314.5 |
Canada |  |  | 243.8 |  |  |  | 5.3 |  |  |  | — |  |  |  | 249.1 |
New Zealand |  |  | 141.8 |  |  |  | 12.6 |  |  |  | — |  |  |  | 154.4 |
Other foreign |  |  | 202.3 |  |  |  | — |  |  |  | — |  |  |  | 202.3 |
Total revenues |  | $ | 5,167.1 |  |  | $ | 973.4 |  |  | $ | 863.1 |  |  | $ | 7,003.6 |
At December 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Identifiable assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 8,897.9 |  |  | $ | 716.2 |  |  | $ | 2,172.2 |  |  | $ | 11,786.3 |
United Kingdom |  |  | 6,135.1 |  |  |  | 139.2 |  |  |  | — |  |  |  | 6,274.3 |
Australia |  |  | 1,373.3 |  |  |  | 89.6 |  |  |  | — |  |  |  | 1,462.9 |
Canada |  |  | 1,053.6 |  |  |  | 4.8 |  |  |  | — |  |  |  | 1,058.4 |
New Zealand |  |  | 766.0 |  |  |  | 24.1 |  |  |  | — |  |  |  | 790.1 |
Other foreign |  |  | 959.4 |  |  |  | — |  |  |  | — |  |  |  | 959.4 |
Total identifiable assets |  | $ | 19,185.3 |  |  | $ | 973.9 |  |  | $ | 2,172.2 |  |  | $ | 22,331.4 |
Goodwill - net |  | $ | 6,053.6 |  |  | $ | 70.5 |  |  | $ | 2.9 |  |  | $ | 6,127.0 |
Amortizable intangible assets - net |  |  | 2,376.3 |  |  |  | 23.6 |  |  |  | — |  |  |  | 2,399.9 |
Year Ended December 31, 2019 |  | Brokerage |  |  | Risk Management |  |  | Corporate |  |  | Total |
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commissions |  | $ | 3,320.6 |  |  | $ | — |  |  | $ | — |  |  | $ | 3,320.6 |
Fees |  |  | 1,074.2 |  |  |  | 836.9 |  |  |  | — |  |  |  | 1,911.1 |
Supplemental revenues |  |  | 210.5 |  |  |  | — |  |  |  | — |  |  |  | 210.5 |
Contingent revenues |  |  | 135.6 |  |  |  | — |  |  |  | — |  |  |  | 135.6 |
Investment income |  |  | 85.3 |  |  |  | 1.6 |  |  |  | — |  |  |  | 86.9 |
Net gains on divestitures |  |  | 75.3 |  |  |  | — |  |  |  | — |  |  |  | 75.3 |
Revenue from clean coal activities |  |  | — |  |  |  | — |  |  |  | 1,319.3 |  |  |  | 1,319.3 |
Other net losses |  |  | — |  |  |  | — |  |  |  | (2.9 | ) |  |  | (2.9 | )
Revenues before reimbursements |  |  | 4,901.5 |  |  |  | 838.5 |  |  |  | 1,316.4 |  |  |  | 7,056.4 |
Reimbursements |  |  | — |  |  |  | 138.6 |  |  |  | — |  |  |  | 138.6 |
Total revenues |  |  | 4,901.5 |  |  |  | 977.1 |  |  |  | 1,316.4 |  |  |  | 7,195.0 |
Compensation |  |  | 2,745.9 |  |  |  | 515.7 |  |  |  | 77.9 |  |  |  | 3,339.5 |
Operating |  |  | 796.5 |  |  |  | 184.9 |  |  |  | 87.1 |  |  |  | 1,068.5 |
Reimbursements |  |  | — |  |  |  | 138.6 |  |  |  | — |  |  |  | 138.6 |
Cost of revenues from clean coal activities |  |  | — |  |  |  | — |  |  |  | 1,352.8 |  |  |  | 1,352.8 |
Interest |  |  | — |  |  |  | — |  |  |  | 179.8 |  |  |  | 179.8 |
Depreciation |  |  | 66.6 |  |  |  | 46.2 |  |  |  | 27.6 |  |  |  | 140.4 |
Amortization |  |  | 329.1 |  |  |  | 4.9 |  |  |  | — |  |  |  | 334.0 |
Change in estimated acquisition earnout payables |  |  | 16.9 |  |  |  | (1.6 | ) |  |  | — |  |  |  | 15.3 |
Total expenses |  |  | 3,955.0 |  |  |  | 888.7 |  |  |  | 1,725.2 |  |  |  | 6,568.9 |
Earnings (loss) before income taxes |  |  | 946.5 |  |  |  | 88.4 |  |  |  | (408.8 | ) |  |  | 626.1 |
Provision (benefit) for income taxes |  |  | 229.2 |  |  |  | 22.2 |  |  |  | (341.1 | ) |  |  | (89.7 | )
Net earnings (loss) |  |  | 717.3 |  |  |  | 66.2 |  |  |  | (67.7 | ) |  |  | 715.8 |
Net earnings attributable to noncontrolling interests |  |  | 17.2 |  |  |  | — |  |  |  | 29.8 |  |  |  | 47.0 |
Net earnings (loss) attributable to controlling interests |  | $ | 700.1 |  |  | $ | 66.2 |  |  | $ | (97.5 | ) |  | $ | 668.8 |
Net foreign exchange loss |  | $ | (1.0 | ) |  | $ | (0.1 | ) |  | $ | (5.6 | ) |  | $ | (6.7 | )
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 3,234.3 |  |  | $ | 828.4 |  |  | $ | 1,316.4 |  |  | $ | 5,379.1 |
United Kingdom |  |  | 921.8 |  |  |  | 41.6 |  |  |  | — |  |  |  | 963.4 |
Australia |  |  | 211.3 |  |  |  | 87.3 |  |  |  | — |  |  |  | 298.6 |
Canada |  |  | 221.4 |  |  |  | 4.6 |  |  |  | — |  |  |  | 226.0 |
New Zealand |  |  | 145.6 |  |  |  | 15.2 |  |  |  | — |  |  |  | 160.8 |
Other foreign |  |  | 167.1 |  |  |  | — |  |  |  | — |  |  |  | 167.1 |
Total revenues |  | $ | 4,901.5 |  |  | $ | 977.1 |  |  | $ | 1,316.4 |  |  | $ | 7,195.0 |
At December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Identifiable assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 8,132.3 |  |  | $ | 655.6 |  |  | $ | 1,994.8 |  |  | $ | 10,782.7 |
United Kingdom |  |  | 4,964.5 |  |  |  | 126.6 |  |  |  | — |  |  |  | 5,091.1 |
Australia |  |  | 1,217.9 |  |  |  | 90.0 |  |  |  | — |  |  |  | 1,307.9 |
Canada |  |  | 913.6 |  |  |  | 3.1 |  |  |  | — |  |  |  | 916.7 |
New Zealand |  |  | 695.9 |  |  |  | 22.8 |  |  |  | — |  |  |  | 718.7 |
Other foreign |  |  | 817.7 |  |  |  | — |  |  |  | — |  |  |  | 817.7 |
Total identifiable assets |  | $ | 16,741.9 |  |  | $ | 898.1 |  |  | $ | 1,994.8 |  |  | $ | 19,634.8 |
Goodwill - net |  | $ | 5,548.9 |  |  | $ | 66.6 |  |  | $ | 3.0 |  |  | $ | 5,618.5 |
Amortizable intangible assets - net |  |  | 2,289.9 |  |  |  | 28.8 |  |  |  | — |  |  |  | 2,318.7 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration