XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment

Financial information relating to our segments for the three and nine-month periods ended September 30, 2022 and 2021 as follows

(in millions):

 

 

Three-month period ended
September 30,

 

 

Nine-month period ended
September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Brokerage

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

1,736.2

 

 

$

1,499.7

 

 

$

5,599.5

 

 

$

4,500.1

 

Earnings before income taxes

$

370.7

 

 

$

334.5

 

 

$

1,400.0

 

 

$

1,114.5

 

Identifiable assets at September 30, 2022 and 2021

 

 

 

 

 

 

$

34,924.4

 

 

$

21,184.7

 

Risk Management

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

307.5

 

 

$

280.6

 

 

$

899.4

 

 

$

815.0

 

Earnings before income taxes

$

36.6

 

 

$

29.5

 

 

$

107.7

 

 

$

87.0

 

Identifiable assets at September 30, 2022 and 2021

 

 

 

 

 

 

$

1,128.0

 

 

$

1,079.7

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

0.3

 

 

$

357.9

 

 

$

23.4

 

 

$

921.6

 

Loss before income taxes

$

(92.3

)

 

$

(132.6

)

 

$

(302.7

)

 

$

(339.4

)

Identifiable assets at September 30, 2022 and 2021

 

 

 

 

 

 

$

2,615.4

 

 

$

4,651.4

 

Total

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,044.0

 

 

$

2,138.2

 

 

$

6,522.3

 

 

$

6,236.7

 

Earnings before income taxes

$

315.0

 

 

$

231.4

 

 

$

1,205.0

 

 

$

862.1

 

Identifiable assets at September 30, 2022 and 2021

 

 

 

 

 

 

$

38,667.8

 

 

$

26,915.8

 

Summary of Revenues by Type and Segment

Revenues by type and segment for the three-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

1,186.9

 

 

$

 

 

$

 

 

$

1,186.9

 

Fees

 

 

396.0

 

 

 

275.3

 

 

 

 

 

 

671.3

 

Supplemental revenues

 

 

64.7

 

 

 

 

 

 

 

 

 

64.7

 

Contingent revenues

 

 

52.4

 

 

 

 

 

 

 

 

 

52.4

 

Investment income

 

 

37.5

 

 

 

0.2

 

 

 

 

 

 

37.7

 

Net losses on divestitures

 

 

(1.3

)

 

 

 

 

 

 

 

 

(1.3

)

Other net revenues

 

 

 

 

 

 

 

 

0.3

 

 

 

0.3

 

Revenues before reimbursements

 

 

1,736.2

 

 

 

275.5

 

 

 

0.3

 

 

 

2,012.0

 

Reimbursements

 

 

 

 

 

32.0

 

 

 

 

 

 

32.0

 

Total revenues

 

$

1,736.2

 

 

$

307.5

 

 

$

0.3

 

 

$

2,044.0

 

 

 

Revenues by type and segment for the nine-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

4,034.6

 

 

$

 

 

$

 

 

$

4,034.6

 

Fees

 

 

1,111.5

 

 

 

801.6

 

 

 

 

 

 

1,913.1

 

Supplemental revenues

 

 

204.7

 

 

 

 

 

 

 

 

 

204.7

 

Contingent revenues

 

 

167.1

 

 

 

 

 

 

 

 

 

167.1

 

Investment income

 

 

78.7

 

 

 

0.4

 

 

 

 

 

 

79.1

 

Net gains on divestitures

 

 

2.9

 

 

 

 

 

 

 

 

 

2.9

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

23.0

 

 

 

23.0

 

Other net revenues

 

 

 

 

 

 

 

 

0.4

 

 

 

0.4

 

Revenues before reimbursements

 

 

5,599.5

 

 

 

802.0

 

 

 

23.4

 

 

 

6,424.9

 

Reimbursements

 

 

 

 

 

97.4

 

 

 

 

 

 

97.4

 

Total revenues

 

$

5,599.5

 

 

$

899.4

 

 

$

23.4

 

 

$

6,522.3

 

Revenues by type and segment for the three-month period ended September 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

1,016.2

 

 

$

 

 

$

 

 

$

1,016.2

 

Fees

 

 

353.8

 

 

 

247.9

 

 

 

 

 

 

601.7

 

Supplemental revenues

 

 

61.0

 

 

 

 

 

 

 

 

 

61.0

 

Contingent revenues

 

 

43.7

 

 

 

 

 

 

 

 

 

43.7

 

Investment income

 

 

20.7

 

 

 

0.1

 

 

 

 

 

 

20.8

 

Net gains on divestitures

 

 

4.3

 

 

 

 

 

 

 

 

 

4.3

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

357.6

 

 

 

357.6

 

Other net revenues

 

 

 

 

 

 

 

 

0.3

 

 

 

0.3

 

Revenues before reimbursements

 

 

1,499.7

 

 

 

248.0

 

 

 

357.9

 

 

 

2,105.6

 

Reimbursements

 

 

 

 

 

32.6

 

 

 

 

 

 

32.6

 

Total revenues

 

$

1,499.7

 

 

$

280.6

 

 

$

357.9

 

 

$

2,138.2

 

 

Revenues by type and segment for the nine-month period ended September 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

3,118.7

 

 

$

 

 

$

 

 

$

3,118.7

 

Fees

 

 

983.4

 

 

 

713.0

 

 

 

 

 

 

1,696.4

 

Supplemental revenues

 

 

183.0

 

 

 

 

 

 

 

 

 

183.0

 

Contingent revenues

 

 

150.3

 

 

 

 

 

 

 

 

 

150.3

 

Investment income

 

 

55.8

 

 

 

0.2

 

 

 

 

 

 

56.0

 

Net gains on divestitures

 

 

8.9

 

 

 

0.1

 

 

 

 

 

 

9.0

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

919.2

 

 

 

919.2

 

Other net revenues

 

 

 

 

 

 

 

 

2.4

 

 

 

2.4

 

Revenues before reimbursements

 

 

4,500.1

 

 

 

713.3

 

 

 

921.6

 

 

 

6,135.0

 

Reimbursements

 

 

 

 

 

101.7

 

 

 

 

 

 

101.7

 

Total revenues

 

$

4,500.1

 

 

$

815.0

 

 

$

921.6

 

 

$

6,236.7

 

Summary of Geographical Location and Segment

Revenues by geographical location and segment for the three-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,140.3

 

 

$

260.4

 

 

$

0.3

 

 

$

1,401.0

 

United Kingdom

 

 

315.7

 

 

 

10.9

 

 

 

 

 

 

326.6

 

Australia

 

 

71.8

 

 

 

31.2

 

 

 

 

 

 

103.0

 

Canada

 

 

80.6

 

 

 

1.7

 

 

 

 

 

 

82.3

 

New Zealand

 

 

41.3

 

 

 

3.3

 

 

 

 

 

 

44.6

 

Other foreign

 

 

86.5

 

 

 

 

 

 

 

 

 

86.5

 

Total revenues

 

$

1,736.2

 

 

$

307.5

 

 

$

0.3

 

 

$

2,044.0

 

 

Revenues by geographical location and segment for the nine-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,492.0

 

 

$

752.9

 

 

$

23.4

 

 

$

4,268.3

 

United Kingdom

 

 

1,182.1

 

 

 

34.4

 

 

 

 

 

 

1,216.5

 

Australia

 

 

207.4

 

 

 

97.2

 

 

 

 

 

 

304.6

 

Canada

 

 

261.9

 

 

 

4.5

 

 

 

 

 

 

266.4

 

New Zealand

 

 

122.9

 

 

 

10.4

 

 

 

 

 

 

133.3

 

Other foreign

 

 

333.2

 

 

 

 

 

 

 

 

 

333.2

 

Total revenues

 

$

5,599.5

 

 

$

899.4

 

 

$

23.4

 

 

$

6,522.3

 

 

Revenues by geographical location and segment for the three-month period ended September 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,000.3

 

 

$

233.9

 

 

$

357.9

 

 

$

1,592.1

 

United Kingdom

 

 

276.5

 

 

 

12.1

 

 

 

 

 

 

288.6

 

Australia

 

 

62.4

 

 

 

29.6

 

 

 

 

 

 

92.0

 

Canada

 

 

68.1

 

 

 

1.6

 

 

 

 

 

 

69.7

 

New Zealand

 

 

41.0

 

 

 

3.4

 

 

 

 

 

 

44.4

 

Other foreign

 

 

51.4

 

 

 

 

 

 

 

 

 

51.4

 

Total revenues

 

$

1,499.7

 

 

$

280.6

 

 

$

357.9

 

 

$

2,138.2

 

 

Revenues by geographical location and segment for the nine-month period ended September 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,919.3

 

 

$

672.9

 

 

$

921.6

 

 

$

4,513.8

 

United Kingdom

 

 

895.0

 

 

 

35.0

 

 

 

 

 

 

930.0

 

Australia

 

 

187.1

 

 

 

91.6

 

 

 

 

 

 

278.7

 

Canada

 

 

215.5

 

 

 

4.4

 

 

 

 

 

 

219.9

 

New Zealand

 

 

118.9

 

 

 

11.1

 

 

 

 

 

 

130.0

 

Other foreign

 

 

164.3

 

 

 

 

 

 

 

 

 

164.3

 

Total revenues

 

$

4,500.1

 

 

$

815.0

 

 

$

921.6

 

 

$

6,236.7