XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment

Financial information relating to our segments for the three and nine-month periods ended September 30, 2023 and 2022 as follows

(in millions):

 

 

Three-month period ended
September 30,

 

 

Nine-month period ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Brokerage

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,122.1

 

 

$

1,736.2

 

 

$

6,585.7

 

 

$

5,599.5

 

Earnings before income taxes

$

454.0

 

 

$

370.7

 

 

$

1,535.4

 

 

$

1,400.0

 

Identifiable assets at September 30, 2023 and 2022 *

 

 

 

 

 

 

$

49,325.8

 

 

$

34,773.9

 

Risk Management

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

369.4

 

 

$

307.5

 

 

$

1,053.8

 

 

$

899.4

 

Earnings before income taxes

$

56.4

 

 

$

36.6

 

 

$

151.8

 

 

$

107.7

 

Identifiable assets at September 30, 2023 and 2022 *

 

 

 

 

 

 

$

1,275.9

 

 

$

1,128.0

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

0.5

 

 

$

0.3

 

 

$

0.5

 

 

$

23.4

 

Loss before income taxes

$

(146.3

)

 

$

(92.3

)

 

$

(419.9

)

 

$

(302.7

)

Identifiable assets at September 30, 2023 and 2022 *

 

 

 

 

 

 

$

2,602.2

 

 

$

2,615.3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,492.0

 

 

$

2,044.0

 

 

$

7,640.0

 

 

$

6,522.3

 

Earnings before income taxes

$

364.1

 

 

$

315.0

 

 

$

1,267.3

 

 

$

1,205.0

 

Identifiable assets at September 30, 2023 and 2022 *

 

 

 

 

 

 

$

53,203.9

 

 

$

38,517.2

 

* See Note 1 for a discussion on the 2022 impact of the change in presentation of fiduciary assets and liabilities.
Summary of Revenues by Type and Segment

Revenues by type and segment for the three-month period ended September 30, 2023 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

1,381.2

 

 

$

 

 

$

 

 

$

1,381.2

 

Fees

 

 

523.0

 

 

 

323.1

 

 

 

 

 

 

846.1

 

Supplemental revenues

 

 

70.8

 

 

 

 

 

 

 

 

 

70.8

 

Contingent revenues

 

 

53.9

 

 

 

 

 

 

 

 

 

53.9

 

Investment income

 

 

92.8

 

 

 

7.8

 

 

 

 

 

 

100.6

 

Net gains on divestitures

 

 

0.4

 

 

 

0.1

 

 

 

 

 

 

0.5

 

Other net revenues

 

 

 

 

 

 

 

 

0.5

 

 

 

0.5

 

Revenues before reimbursements

 

 

2,122.1

 

 

 

331.0

 

 

 

0.5

 

 

 

2,453.6

 

Reimbursements

 

 

 

 

 

38.4

 

 

 

 

 

 

38.4

 

Total revenues

 

$

2,122.1

 

 

$

369.4

 

 

$

0.5

 

 

$

2,492.0

 

Revenues by type and segment for the nine-month period ended September 30, 2023 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

4,539.0

 

 

$

 

 

$

 

 

$

4,539.0

 

Fees

 

 

1,414.2

 

 

 

928.1

 

 

 

 

 

 

2,342.3

 

Supplemental revenues

 

 

223.6

 

 

 

 

 

 

 

 

 

223.6

 

Contingent revenues

 

 

179.9

 

 

 

 

 

 

 

 

 

179.9

 

Investment income

 

 

223.4

 

 

 

18.8

 

 

 

 

 

 

242.2

 

Net gains on divestitures

 

 

5.6

 

 

 

0.3

 

 

 

 

 

 

5.9

 

Other net revenues

 

 

 

 

 

 

 

 

0.5

 

 

 

0.5

 

Revenues before reimbursements

 

 

6,585.7

 

 

 

947.2

 

 

 

0.5

 

 

 

7,533.4

 

Reimbursements

 

 

 

 

 

106.6

 

 

 

 

 

 

106.6

 

Total revenues

 

$

6,585.7

 

 

$

1,053.8

 

 

$

0.5

 

 

$

7,640.0

 

Revenues by type and segment for the three-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

1,186.9

 

 

$

 

 

$

 

 

$

1,186.9

 

Fees

 

 

396.0

 

 

 

275.3

 

 

 

 

 

 

671.3

 

Supplemental revenues

 

 

64.7

 

 

 

 

 

 

 

 

 

64.7

 

Contingent revenues

 

 

52.4

 

 

 

 

 

 

 

 

 

52.4

 

Investment income

 

 

37.5

 

 

 

0.2

 

 

 

 

 

 

37.7

 

Net losses on divestitures

 

 

(1.3

)

 

 

 

 

 

 

 

 

(1.3

)

Other net revenues

 

 

 

 

 

 

 

 

0.3

 

 

 

0.3

 

Revenues before reimbursements

 

 

1,736.2

 

 

 

275.5

 

 

 

0.3

 

 

 

2,012.0

 

Reimbursements

 

 

 

 

 

32.0

 

 

 

 

 

 

32.0

 

Total revenues

 

$

1,736.2

 

 

$

307.5

 

 

$

0.3

 

 

$

2,044.0

 

 

Revenues by type and segment for the nine-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

4,034.6

 

 

$

 

 

$

 

 

$

4,034.6

 

Fees

 

 

1,111.5

 

 

 

801.6

 

 

 

 

 

 

1,913.1

 

Supplemental revenues

 

 

204.7

 

 

 

 

 

 

 

 

 

204.7

 

Contingent revenues

 

 

167.1

 

 

 

 

 

 

 

 

 

167.1

 

Investment income

 

 

78.7

 

 

 

0.4

 

 

 

 

 

 

79.1

 

Net gains on divestitures

 

 

2.9

 

 

 

 

 

 

 

 

 

2.9

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

23.0

 

 

 

23.0

 

Other net revenues

 

 

 

 

 

 

 

 

0.4

 

 

 

0.4

 

Revenues before reimbursements

 

 

5,599.5

 

 

 

802.0

 

 

 

23.4

 

 

 

6,424.9

 

Reimbursements

 

 

 

 

 

97.4

 

 

 

 

 

 

97.4

 

Total revenues

 

$

5,599.5

 

 

$

899.4

 

 

$

23.4

 

 

$

6,522.3

 

Summary of Geographical Location and Segment

Revenues by geographical location and segment for the three-month period ended September 30, 2023 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,349.0

 

 

$

313.2

 

 

$

0.5

 

 

$

1,662.7

 

United Kingdom

 

 

427.3

 

 

 

11.9

 

 

 

 

 

 

439.2

 

Australia

 

 

79.8

 

 

 

38.5

 

 

 

 

 

 

118.3

 

Canada

 

 

89.8

 

 

 

1.8

 

 

 

 

 

 

91.6

 

New Zealand

 

 

49.6

 

 

 

4.0

 

 

 

 

 

 

53.6

 

Other foreign

 

 

126.6

 

 

 

 

 

 

 

 

 

126.6

 

Total revenues

 

$

2,122.1

 

 

$

369.4

 

 

$

0.5

 

 

$

2,492.0

 

 

Revenues by geographical location and segment for the nine-month period ended September 30, 2023 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

4,024.0

 

 

$

892.0

 

 

$

0.5

 

 

$

4,916.5

 

United Kingdom

 

 

1,468.4

 

 

 

34.8

 

 

 

 

 

 

1,503.2

 

Australia

 

 

227.8

 

 

 

110.0

 

 

 

 

 

 

337.8

 

Canada

 

 

288.1

 

 

 

4.8

 

 

 

 

 

 

292.9

 

New Zealand

 

 

140.6

 

 

 

12.2

 

 

 

 

 

 

152.8

 

Other foreign

 

 

436.8

 

 

 

 

 

 

 

 

 

436.8

 

Total revenues

 

$

6,585.7

 

 

$

1,053.8

 

 

$

0.5

 

 

$

7,640.0

 

 

Revenues by geographical location and segment for the three-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,140.3

 

 

$

260.4

 

 

$

0.3

 

 

$

1,401.0

 

United Kingdom

 

 

315.7

 

 

 

10.9

 

 

 

 

 

 

326.6

 

Australia

 

 

71.8

 

 

 

31.2

 

 

 

 

 

 

103.0

 

Canada

 

 

80.6

 

 

 

1.7

 

 

 

 

 

 

82.3

 

New Zealand

 

 

41.3

 

 

 

3.3

 

 

 

 

 

 

44.6

 

Other foreign

 

 

86.5

 

 

 

 

 

 

 

 

 

86.5

 

Total revenues

 

$

1,736.2

 

 

$

307.5

 

 

$

0.3

 

 

$

2,044.0

 

 

 

Revenues by geographical location and segment for the nine-month period ended September 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,492.0

 

 

$

752.9

 

 

$

23.4

 

 

$

4,268.3

 

United Kingdom

 

 

1,182.1

 

 

 

34.4

 

 

 

 

 

 

1,216.5

 

Australia

 

 

207.4

 

 

 

97.2

 

 

 

 

 

 

304.6

 

Canada

 

 

261.9

 

 

 

4.5

 

 

 

 

 

 

266.4

 

New Zealand

 

 

122.9

 

 

 

10.4

 

 

 

 

 

 

133.3

 

Other foreign

 

 

333.2

 

 

 

 

 

 

 

 

 

333.2

 

Total revenues

 

$

5,599.5

 

 

$

899.4

 

 

$

23.4

 

 

$

6,522.3