XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments, Contingencies and Off-Balance Sheet Arrangements (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Contractual Obligations Our future minimum cash payments, including interest, associated with our contractual obligations pursuant to the Senior Notes, Note purchase agreements, Credit Agreement, Premium Financing Debt Facility, operating leases and purchase commitments at December 31, 2024 were as follows (in millions):

 

 

 

Payments Due by Period

 

Contractual Obligations

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Senior Notes

 

$

 

 

$

 

 

$

750.0

 

 

$

 

 

$

750.0

 

 

$

8,050.0

 

 

$

9,550.0

 

Note purchase agreements

 

 

200.0

 

 

 

640.0

 

 

 

478.0

 

 

 

200.0

 

 

 

350.0

 

 

 

1,655.0

 

 

 

3,523.0

 

Credit Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium Financing Debt Facility

 

 

225.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225.2

 

Interest on debt

 

 

566.7

 

 

 

611.5

 

 

 

593.0

 

 

 

539.2

 

 

 

528.5

 

 

 

6,589.4

 

 

 

9,428.3

 

Total debt obligations

 

 

991.9

 

 

 

1,251.5

 

 

 

1,821.0

 

 

 

739.2

 

 

 

1,628.5

 

 

 

16,294.4

 

 

 

22,726.5

 

Operating lease obligations

 

 

113.9

 

 

 

103.6

 

 

 

83.8

 

 

 

62.8

 

 

 

33.9

 

 

 

74.3

 

 

 

472.3

 

Less sublease arrangements

 

 

(2.2

)

 

 

(1.7

)

 

 

(1.6

)

 

 

(1.0

)

 

 

(0.8

)

 

 

 

 

 

(7.3

)

Outstanding purchase obligations

 

 

122.7

 

 

 

86.3

 

 

 

58.1

 

 

 

38.6

 

 

 

23.2

 

 

 

50.8

 

 

 

379.7

 

Total contractual obligations

 

$

1,226.3

 

 

$

1,439.7

 

 

$

1,961.3

 

 

$

839.6

 

 

$

1,684.8

 

 

$

16,419.5

 

 

$

23,571.2

 

 

Off-Balance Sheet Commitments

Off-Balance Sheet Commitments - Our total unrecorded commitments associated with outstanding letters of credit, financial guarantees and funding commitments at December 31, 2024 were as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Amount of Commitment Expiration by Period

 

 

Amounts

 

Off-Balance Sheet Commitments

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Committed

 

Letters of credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

23.0

 

 

$

23.0

 

Financial guarantees

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.0

 

 

 

32.7

 

Total commitments

 

$

0.7

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

55.0

 

 

$

55.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Letters of Credit and Funding Commitments

Our commitments associated with outstanding letters of credit, financial guarantees and funding commitments at December 31, 2024 were as follows (all dollar amounts in table are in millions):

Description, Purpose and Trigger

 

Collateral

 

Compensation
to Us

 

Maximum
Exposure

 

 

Liability
Recorded

 

Credit support under letters of credit (LOC) for
   deductibles due by us on our own insurance
   coverages - expires after 2028

 

None

 

None

 

$

9.2

 

 

$

12.0

 

Trigger - We do not reimburse the insurance
   companies for deductibles the insurance companies
   advance on our behalf

 

 

 

 

 

 

 

 

 

 

Credit enhancement under letters of credit for our
   captive insurance operations to meet minimum
   statutory capital requirements - expires after 2028

 

None

 

Reimbursement of LOC fees

 

 

13.0

 

 

 

 

Trigger - Dissolution or catastrophic financial
   results of the operation

 

 

 

 

 

 

 

 

 

 

Collateral related to claims funds held in a fiduciary
   capacity by a recent acquisition - expires 2028

 

None

 

None

 

 

0.8

 

 

 

 

Trigger - Claim payments are not made

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23.0

 

 

$

12.0

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
The guarantees are collateralized by shares in minority holdings of our Canadian operating companies.