XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of Earnings Before Income Taxes and Provision for Income Taxes Significant components of earnings before income taxes and the provision for income taxes are as follows (in millions):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Earnings before income taxes:

 

 

 

 

 

 

 

 

 

United States

 

$

972.1

 

 

$

605.0

 

 

$

781.6

 

 

 

 

 

 

 

 

 

 

 

Foreign, principally Australia, Canada, New Zealand
   and the U.K.

 

 

902.7

 

 

 

580.1

 

 

 

545.4

 

Total earnings before income taxes

 

$

1,874.8

 

 

$

1,185.1

 

 

$

1,327.0

 

Provision for income taxes:

 

 

 

 

 

 

 

 

 

Federal:

 

 

 

 

 

 

 

 

 

Current

 

$

38.0

 

 

$

(21.4

)

 

$

109.1

 

Deferred

 

 

112.1

 

 

 

112.9

 

 

 

(3.5

)

 

 

150.1

 

 

 

91.5

 

 

 

105.6

 

State and local:

 

 

 

 

 

 

 

 

 

Current

 

 

53.3

 

 

 

(15.4

)

 

 

114.3

 

Deferred

 

 

(1.3

)

 

 

43.0

 

 

 

(83.5

)

 

 

52.0

 

 

 

27.6

 

 

 

30.8

 

Foreign:

 

 

 

 

 

 

 

 

 

Current

 

 

194.3

 

 

 

212.8

 

 

 

196.6

 

Deferred

 

 

8.0

 

 

 

(112.8

)

 

 

(122.0

)

 

 

202.3

 

 

 

100.0

 

 

 

74.6

 

Total provision for income taxes

 

$

404.4

 

 

$

219.1

 

 

$

211.0

 

 

Reconciliation of Provision for Income Taxes with Federal Statutory Income Tax Rate

A reconciliation of the provision for income taxes with the U.S. federal statutory income tax rate is as follows (in millions, except percentages):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Amount

 

 

% of Pretax
Earnings

 

 

Amount

 

 

% of Pretax
Earnings

 

 

Amount

 

 

% of Pretax
Earnings

 

Federal statutory rate

 

$

393.7

 

 

 

21.0

 

 

$

248.9

 

 

 

21.0

 

 

$

278.7

 

 

 

21.0

 

State income taxes - net of
   federal benefit

 

 

61.0

 

 

 

3.3

 

 

 

49.7

 

 

 

4.2

 

 

 

32.9

 

 

 

2.5

 

Differences related to non U.S. operations

 

 

(13.8

)

 

 

(0.7

)

 

 

(20.6

)

 

 

(1.7

)

 

 

(31.9

)

 

 

(2.4

)

Alternative energy and other
   tax credits

 

 

(8.9

)

 

 

(0.5

)

 

 

(7.9

)

 

 

(0.7

)

 

 

(6.9

)

 

 

(0.5

)

Other permanent differences

 

 

42.6

 

 

 

2.3

 

 

 

27.6

 

 

 

2.3

 

 

 

22.5

 

 

 

1.7

 

Stock-based compensation

 

 

(88.9

)

 

 

(4.7

)

 

 

(76.1

)

 

 

(6.4

)

 

 

(59.3

)

 

 

(4.5

)

Changes in unrecognized tax benefits

 

 

7.4

 

 

 

0.4

 

 

 

11.9

 

 

 

1.0

 

 

 

4.0

 

 

 

0.3

 

Change in valuation allowance

 

 

10.0

 

 

 

0.5

 

 

 

3.9

 

 

 

0.3

 

 

 

15.5

 

 

 

1.2

 

Change in tax rates

 

 

1.3

 

 

 

 

 

 

(18.3

)

 

 

(1.5

)

 

 

(44.5

)

 

 

(3.4

)

Provision for income taxes

 

$

404.4

 

 

 

21.6

 

 

$

219.1

 

 

 

18.5

 

 

$

211.0

 

 

 

15.9

 

Gross Unrecognized Tax Benefits

A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows (in millions):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Gross unrecognized tax benefits at January 1

 

$

25.3

 

 

$

13.4

 

Increases in tax positions for current year

 

 

1.2

 

 

 

14.6

 

Settlements

 

 

(2.6

)

 

 

(2.9

)

Lapse in statute of limitations

 

 

(5.5

)

 

 

(3.4

)

Increases in tax positions for prior years

 

 

17.0

 

 

 

3.6

 

Decreases in tax positions for prior years

 

 

(10.2

)

 

 

 

Gross unrecognized tax benefits at December 31

 

$

25.2

 

 

$

25.3

 

Deferred Tax Assets and Liabilities Significant components of our deferred tax assets and liabilities are as follows (in millions):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Alternative minimum tax and other credit carryforwards

 

$

768.9

 

 

$

867.3

 

Accrued and unfunded compensation and employee benefits

 

 

431.5

 

 

 

364.4

 

Amortizable intangible assets

 

 

94.7

 

 

 

122.9

 

Compensation expense related to stock options

 

 

21.9

 

 

 

18.3

 

Accrued liabilities

 

 

125.9

 

 

 

129.9

 

Investments

 

 

1.9

 

 

 

1.2

 

Net operating loss carryforwards

 

 

162.7

 

 

 

172.7

 

Capital loss carryforwards

 

 

8.4

 

 

 

8.5

 

Other tax attributes

 

 

1.9

 

 

 

34.7

 

Depreciable fixed assets

 

 

22.0

 

 

 

13.2

 

Lease liabilities

 

 

106.4

 

 

 

103.4

 

Capitalized indirect property costs

 

 

0.2

 

 

 

0.2

 

Revenue recognition

 

 

4.6

 

 

 

42.1

 

Other

 

 

5.2

 

 

 

10.1

 

Total deferred tax assets

 

 

1,756.2

 

 

 

1,888.9

 

Valuation allowance for deferred tax assets

 

 

(176.5

)

 

 

(195.8

)

Deferred tax assets

 

 

1,579.7

 

 

 

1,693.1

 

Deferred tax liabilities:

 

 

 

 

 

 

Nondeductible amortizable intangible assets

 

 

564.8

 

 

 

531.7

 

Accrued pension liability

 

 

8.6

 

 

 

1.7

 

Investment-related partnerships

 

 

4.2

 

 

 

6.5

 

Right-of-use assets

 

 

97.1

 

 

 

95.0

 

Hedging instruments

 

 

35.7

 

 

 

38.2

 

Other prepaid items

 

 

16.4

 

 

 

17.4

 

Total deferred tax liabilities

 

 

726.8

 

 

 

690.5

 

Net deferred tax assets

 

$

852.9

 

 

$

1,002.6