XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations - Additional Information (Detail)
$ in Millions
12 Months Ended
Jan. 07, 2025
USD ($)
Dec. 19, 2024
USD ($)
Dec. 11, 2024
USD ($)
Dec. 07, 2024
USD ($)
Dec. 31, 2024
USD ($)
Employee
Entity
Dec. 31, 2023
USD ($)
Entity
Dec. 31, 2022
USD ($)
Entity
Business Acquisition [Line Items]              
Cash raised through follow-on common stock offering         $ 8,506.8 $ 120.2 $ 123.1
Accretion of the discount on acquisition         61.7 76.6 61.0
Income (expense) related to net adjustments to estimated fair value of liability for earnout obligations         $ 35.7 $ (300.7) $ (22.0)
Number of companies acquired | Entity         91 80 89
Aggregate amount of maximum earnout obligations related to acquisitions         $ 1,998.2 $ 2,009.8  
Aggregate amount of maximum earnout obligations related to acquisitions, recorded in consolidated balance sheet         1,302.0 1,294.2  
Aggregate amount of earnout obligation expected settlement in cash or common stock at option         511.9 564.8  
Aggregate amount of earnout obligation expected settlement in cash         790.1 729.4  
Goodwill         837.2    
Expiration lists         791.5    
Non-compete agreements         23.6    
Trade names         1.9    
Write-off of amortizable intangible assets         19.4 3.5 $ 2.0
Total revenues         11,766.9 10,458.0  
Goodwill         $ 12,270.2 11,475.6 9,489.4
Number of employees | Employee         2,000    
Brokerage Management [Member]              
Business Acquisition [Line Items]              
Goodwill         $ 837.2    
Expiration lists         791.5    
Non-compete agreements         23.6    
Trade names         1.9    
Brokerage [Member]              
Business Acquisition [Line Items]              
Goodwill         11,923.4 $ 11,217.8 $ 9,358.1
Brokerage [Member] | Expiration Lists [Member]              
Business Acquisition [Line Items]              
Business acquisition not deductible for income tax purposes         239.8    
Brokerage [Member] | Non-Compete Agreements [Member]              
Business Acquisition [Line Items]              
Business acquisition not deductible for income tax purposes         16.7    
Brokerage [Member] | Trade Names [Member]              
Business Acquisition [Line Items]              
Business acquisition not deductible for income tax purposes         $ 0.5    
Minimum [Member] | Expiration Lists [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         2 years    
Minimum [Member] | Non-Compete Agreements [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         2 years    
Minimum [Member] | Trade Names [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         2 years    
Maximum [Member] | Expiration Lists [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         15 years    
Maximum [Member] | Non-Compete Agreements [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         6 years    
Maximum [Member] | Trade Names [Member]              
Business Acquisition [Line Items]              
Estimated useful lives of intangibles assets, years         15 years    
2024 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.03    
2024 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Discount Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.19    
2024 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.007    
2024 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.053    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Attrition rate         5.00%    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Attrition rate         13.50%    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.071    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Discount Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.09    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.095    
2024 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.115    
Business Acquisition [Member]              
Business Acquisition [Line Items]              
Annualized revenue of business acquisitions         $ 386.5    
Total revenues         169.2    
Net earnings         (18.0)    
Net earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earnout payables         33.1    
Business Acquisition [Member] | Brokerage [Member]              
Business Acquisition [Line Items]              
Expiration lists         791.5    
Non-compete agreements         23.6    
Trade names         1.9    
Deferred tax liability         $ 64.9    
2023 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.007    
2023 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.053    
2023 Acquisitions [Member] | Valuation, Income Approach [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Attrition rate         5.00%    
2023 Acquisitions [Member] | Valuation, Income Approach [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Attrition rate         13.50%    
2023 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.095    
2023 Acquisitions [Member] | Valuation, Income Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Measurement input         0.115    
AssuredPartners, Inc [Member]              
Business Acquisition [Line Items]              
Gross consideration       $ 13,450.0      
Cash raised through follow-on common stock offering     $ 8,500.0        
Over-Allotment Option [Member] | AssuredPartners, Inc [Member] | Subsequent Event [Member]              
Business Acquisition [Line Items]              
Cash raised through follow-on common stock offering $ 1,280.0            
Senior Notes [Member] | AssuredPartners, Inc [Member]              
Business Acquisition [Line Items]              
Cash borrowed from senior notes   $ 5,000.0