XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Credit and Other Debt Agreements (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Summary of Corporate and Other Debt
The following is a summary of our corporate and other debt (in millions):
June 30,
2025
December 31,
2024
Senior Notes:
Semi-annual payments of interest, fixed rate of 4.60%, balloon due December 15, 2027
$750.0 $750.0 
Semi-annual payments of interest, fixed rate of 4.85%, balloon due December 15, 2029
750.0 750.0 
Semi-annual payments of interest, fixed rate of 2.40%, balloon due November 9, 2031
400.0 400.0 
Semi-annual payments of interest, fixed rate of 5.00%, balloon due February 15, 2032
500.0 500.0 
Semi-annual payments of interest, fixed rate of 5.50%, balloon due March 2, 2033
350.0 350.0 
Semi-annual payments of interest, fixed rate of 6.50%, balloon due February 15, 2034
400.0 400.0 
Semi-annual payments of interest, fixed rate of 5.45%, balloon due July 15, 2034
500.0 500.0 
Semi-annual payments of interest, fixed rate of 5.15%, balloon due February 15, 2035
1,500.0 1,500.0 
Semi-annual payments of interest, fixed rate of 3.50%, balloon due May 20, 2051
850.0 850.0 
Semi-annual payments of interest, fixed rate of 3.05%, balloon due March 9, 2052
350.0 350.0 
Semi-annual payments of interest, fixed rate of 5.75%, balloon due March 2, 2053
600.0 600.0 
Semi-annual payments of interest, fixed rate of 6.75%, balloon due February 15, 2054
600.0 600.0 
Semi-annual payments of interest, fixed rate of 5.75%, balloon due July 15, 2054
500.0 500.0 
Semi-annual payments of interest, fixed rate of 5.55%, balloon due February 15, 2055
1,500.0 1,500.0 
Total Senior Notes9,550.0 9,550.0 
Note Purchase Agreements:
Semi-annual payments of interest, fixed rate of 4.31%, balloon due June 24, 2025
— 200.0 
Semi-annual payments of interest, fixed rate of 4.85%, balloon due February 13, 2026
140.0 140.0 
Semi-annual payments of interest, fixed rate of 4.73%, balloon due February 27, 2026
175.0 175.0 
Semi-annual payments of interest, fixed rate of 4.40%, balloon due June 2, 2026
175.0 175.0 
Semi-annual payments of interest, fixed rate of 4.36%, balloon due June 24, 2026
150.0 150.0 
Semi-annual payments of interest, fixed rate of 3.75%, balloon due January 30, 2027
30.0 30.0 
Semi-annual payments of interest, fixed rate of 4.09%, balloon due June 27, 2027
125.0 125.0 
Semi-annual payments of interest, fixed rate of 4.09%, balloon due August 2, 2027
125.0 125.0 
Semi-annual payments of interest, fixed rate of 4.14%, balloon due August 4, 2027
98.0 98.0 
Semi-annual payments of interest, fixed rate of 3.46%, balloon due December 1, 2027
100.0 100.0 
Semi-annual payments of interest, fixed rate of 4.55%, balloon due June 2, 2028
75.0 75.0 
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 13, 2028
125.0 125.0 
Semi-annual payments of interest, fixed rate of 5.04%, balloon due February 13, 2029
100.0 100.0 
Semi-annual payments of interest, fixed rate of 4.98%, balloon due February 27, 2029
100.0 100.0 
Semi-annual payments of interest, fixed rate of 4.19%, balloon due June 27, 2029
50.0 50.0 
Semi-annual payments of interest, fixed rate of 4.19%, balloon due August 2, 2029
50.0 50.0 
Semi-annual payments of interest, fixed rate of 3.48%, balloon due December 2, 2029
50.0 50.0 
Semi-annual payments of interest, fixed rate of 3.99%, balloon due January 30, 2030
341.0 341.0 
Semi-annual payments of interest, fixed rate of 4.44%, balloon due June 13, 2030
125.0 125.0 
Semi-annual payments of interest, fixed rate of 5.14%, balloon due March 13, 2031
180.0 180.0 
Semi-annual payments of interest, fixed rate of 4.70%, balloon due June 2, 2031
25.0 25.0 
Semi-annual payments of interest, fixed rate of 4.09%, balloon due January 30, 2032
69.0 69.0 
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 27, 2032
75.0 75.0 
Semi-annual payments of interest, fixed rate of 4.34%, balloon due August 2, 2032
75.0 75.0 
Semi-annual payments of interest, fixed rate of 4.59%, balloon due June 13, 2033
125.0 125.0 
Semi-annual payments of interest, fixed rate of 5.29%, balloon due March 13, 2034
40.0 40.0 
Semi-annual payments of interest, fixed rate of 4.48%, balloon due June 12, 2034
175.0 175.0 
Semi-annual payments of interest, fixed rate of 4.24%, balloon due January 30, 2035
79.0 79.0 
Semi-annual payments of interest, fixed rate of 2.44%, balloon due February 10, 2036
100.0 100.0 
Semi-annual payments of interest, fixed rate of 2.46%, balloon due May 5, 2036
75.0 75.0 
Semi-annual payments of interest, fixed rate of 4.69%, balloon due June 13, 2038
75.0 75.0 
Semi-annual payments of interest, fixed rate of 5.45%, balloon due March 13, 2039
40.0 40.0 
Semi-annual payments of interest, fixed rate of 4.49%, balloon due January 30, 2040
56.0 56.0 
Total Note Purchase Agreements3,323.0 3,523.0 
Credit Agreement:
Periodic payments of interest and principal, expires April 3, 2030
— — 
Premium Financing Debt Facility - expires October 31, 2026:
Facility B
AUD denominated tranche, interbank rates plus 1.400%
146.3 218.2 
NZD denominated tranche, interbank rates plus 1.850%
— — 
Facility C and D
AUD denominated tranche, interbank rates plus 0.830%
3.2 — 
NZD denominated tranche, interbank rates plus 0.990%
7.7 7.0 
Total Premium Financing Debt Facility157.2 225.2 
Total corporate and other debt13,030.2 13,298.2 
Less unamortized debt acquisition costs on Senior Notes and Note Purchase Agreements(85.5)(90.1)
Less unamortized discount on Bonds Payable(49.6)(51.0)
Net corporate and other debt$12,895.1 $13,157.1 
The Senior Notes in the table above are registered by the Company with the Securities and Exchange Commission and are not guaranteed.