XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.25.3

Credit and Other Debt Agreements (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Debt Disclosure [Abstract] |
Summary of Corporate and Other Debt | The following is a summary of our corporate and other debt (in millions):
| September 30, 2025 |  | December 31, 2024
Senior Notes: |  |  |
Semi-annual payments of interest, fixed rate of 4.60%, balloon due December 15, 2027 | $ | 750.0 |  |  | $ | 750.0 |
Semi-annual payments of interest, fixed rate of 4.85%, balloon due December 15, 2029 | 750.0 |  |  | 750.0 |
Semi-annual payments of interest, fixed rate of 2.40%, balloon due November 9, 2031 | 400.0 |  |  | 400.0 |
Semi-annual payments of interest, fixed rate of 5.00%, balloon due February 15, 2032 | 500.0 |  |  | 500.0 |
Semi-annual payments of interest, fixed rate of 5.50%, balloon due March 2, 2033 | 350.0 |  |  | 350.0 |
Semi-annual payments of interest, fixed rate of 6.50%, balloon due February 15, 2034 | 400.0 |  |  | 400.0 |
Semi-annual payments of interest, fixed rate of 5.45%, balloon due July 15, 2034 | 500.0 |  |  | 500.0 |
Semi-annual payments of interest, fixed rate of 5.15%, balloon due February 15, 2035 | 1,500.0 |  |  | 1,500.0 |
Semi-annual payments of interest, fixed rate of 3.50%, balloon due May 20, 2051 | 850.0 |  |  | 850.0 |
Semi-annual payments of interest, fixed rate of 3.05%, balloon due March 9, 2052 | 350.0 |  |  | 350.0 |
Semi-annual payments of interest, fixed rate of 5.75%, balloon due March 2, 2053 | 600.0 |  |  | 600.0 |
Semi-annual payments of interest, fixed rate of 6.75%, balloon due February 15, 2054 | 600.0 |  |  | 600.0 |
Semi-annual payments of interest, fixed rate of 5.75%, balloon due July 15, 2054 | 500.0 |  |  | 500.0 |
Semi-annual payments of interest, fixed rate of 5.55%, balloon due February 15, 2055 | 1,500.0 |  |  | 1,500.0 |
Total Senior Notes | 9,550.0 |  |  | 9,550.0 |
Note Purchase Agreements: |  |  |
Semi-annual payments of interest, fixed rate of 4.31%, balloon due June 24, 2025 | — |  |  | 200.0 |
Semi-annual payments of interest, fixed rate of 4.85%, balloon due February 13, 2026 | 140.0 |  |  | 140.0 |
Semi-annual payments of interest, fixed rate of 4.73%, balloon due February 27, 2026 | 175.0 |  |  | 175.0 |
Semi-annual payments of interest, fixed rate of 4.40%, balloon due June 2, 2026 | 175.0 |  |  | 175.0 |
Semi-annual payments of interest, fixed rate of 4.36%, balloon due June 24, 2026 | 150.0 |  |  | 150.0 |
Semi-annual payments of interest, fixed rate of 3.75%, balloon due January 30, 2027 | 30.0 |  |  | 30.0 |
Semi-annual payments of interest, fixed rate of 4.09%, balloon due June 27, 2027 | 125.0 |  |  | 125.0 |
Semi-annual payments of interest, fixed rate of 4.09%, balloon due August 2, 2027 | 125.0 |  |  | 125.0 |
Semi-annual payments of interest, fixed rate of 4.14%, balloon due August 4, 2027 | 98.0 |  |  | 98.0 |
Semi-annual payments of interest, fixed rate of 3.46%, balloon due December 1, 2027 | 100.0 |  |  | 100.0 |
Semi-annual payments of interest, fixed rate of 4.55%, balloon due June 2, 2028 | 75.0 |  |  | 75.0 |
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 13, 2028 | 125.0 |  |  | 125.0 |
Semi-annual payments of interest, fixed rate of 5.04%, balloon due February 13, 2029 | 100.0 |  |  | 100.0 |
Semi-annual payments of interest, fixed rate of 4.98%, balloon due February 27, 2029 | 100.0 |  |  | 100.0 |
Semi-annual payments of interest, fixed rate of 4.19%, balloon due June 27, 2029 | 50.0 |  |  | 50.0 |
Semi-annual payments of interest, fixed rate of 4.19%, balloon due August 2, 2029 | 50.0 |  |  | 50.0 |
Semi-annual payments of interest, fixed rate of 3.48%, balloon due December 2, 2029 | 50.0 |  |  | 50.0 |
Semi-annual payments of interest, fixed rate of 3.99%, balloon due January 30, 2030 | 341.0 |  |  | 341.0 |
Semi-annual payments of interest, fixed rate of 4.44%, balloon due June 13, 2030 | 125.0 |  |  | 125.0 |
Semi-annual payments of interest, fixed rate of 5.14%, balloon due March 13, 2031 | 180.0 |  |  | 180.0 |
Semi-annual payments of interest, fixed rate of 4.70%, balloon due June 2, 2031 | 25.0 |  |  | 25.0 |
Semi-annual payments of interest, fixed rate of 4.09%, balloon due January 30, 2032 | 69.0 |  |  | 69.0 |
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 27, 2032 | 75.0 |  |  | 75.0 |
Semi-annual payments of interest, fixed rate of 4.34%, balloon due August 2, 2032 | 75.0 |  |  | 75.0 |
Semi-annual payments of interest, fixed rate of 4.59%, balloon due June 13, 2033 | 125.0 |  |  | 125.0 |
Semi-annual payments of interest, fixed rate of 5.29%, balloon due March 13, 2034 | 40.0 |  |  | 40.0 |
Semi-annual payments of interest, fixed rate of 4.48%, balloon due June 12, 2034 | 175.0 |  |  | 175.0 |
Semi-annual payments of interest, fixed rate of 4.24%, balloon due January 30, 2035 | 79.0 |  |  | 79.0 |
Semi-annual payments of interest, fixed rate of 2.44%, balloon due February 10, 2036 | 100.0 |  |  | 100.0 |
Semi-annual payments of interest, fixed rate of 2.46%, balloon due May 5, 2036 | 75.0 |  |  | 75.0 |
Semi-annual payments of interest, fixed rate of 4.69%, balloon due June 13, 2038 | 75.0 |  |  | 75.0 |
Semi-annual payments of interest, fixed rate of 5.45%, balloon due March 13, 2039 | 40.0 |  |  | 40.0 |
Semi-annual payments of interest, fixed rate of 4.49%, balloon due January 30, 2040 | 56.0 |  |  | 56.0 |
Total Note Purchase Agreements | 3,323.0 |  |  | 3,523.0 |
Credit Agreement: |  |  |
Periodic payments of interest and principal, expires April 3, 2030 | 130.0 |  |  | — |
Premium Financing Debt Facility - expires October 31, 2026: |  |  |
Facility B |  |  |
AUD denominated tranche, interbank rates plus 1.400% | 198.7 |  |  | 218.2 |
NZD denominated tranche, interbank rates plus 1.850% | — |  |  | — |
Facility C and D |  |  |
AUD denominated tranche, interbank rates plus 0.830% | 30.5 |  |  | — |
NZD denominated tranche, interbank rates plus 0.990% | 8.2 |  |  | 7.0 |
Total Premium Financing Debt Facility | 237.4 |  |  | 225.2 |
Total corporate and other debt | 13,240.4 |  |  | 13,298.2 |
Less unamortized debt acquisition costs on Senior Notes and Note Purchase Agreements | (83.2) |  |  | (90.1) |
Less unamortized discount on Bonds Payable | (48.9) |  |  | (51.0) |
Net corporate and other debt | $ | 13,108.3 |  |  | $ | 13,157.1 |
The Senior Notes in the table above are registered by the Company with the Securities and Exchange Commission and are not guaranteed.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration