XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2022
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

U.S.

International

U.S. Postretirement

 

Pensions

Pensions

Benefits

 

(millions)

2022

2021

2022

2021

2022

2021

 

Accumulated benefit obligation, end of year

$1,799.0

$2,462.7

$1,171.1

$1,696.2

$115.5

$155.4

Projected benefit obligation

Projected benefit obligation, beginning of year

 

$2,462.7

$2,728.4

$1,779.7

$1,834.2

$155.4

$172.4

Service cost

 

40.8

43.9

28.4

31.4

0.8

1.0

Interest cost

 

65.3

51.4

22.0

17.3

3.3

2.9

Participant contributions

 

-

-

3.0

2.9

3.7

3.3

Plan amendments

 

-

-

-

0.7

-

-

Actuarial (gain) loss

 

(479.8)

(79.6)

(436.8)

(25.3)

(33.7)

(12.1)

Assumed through acquisitions

-

-

15.1

34.0

-

-

Other events

-

-

-

4.3

-

-

Benefits paid

 

(290.0)

(281.4)

(54.3)

(68.5)

(14.0)

(12.1)

Foreign currency translation

 

-

-

(135.2)

(51.3)

-

-

Projected benefit obligation, end of year

 

$1,799.0

$2,462.7

$1,221.9

$1,779.7

$115.5

$155.4

Plan assets

Fair value of plan assets, beginning of year

$2,376.8

$2,372.9

$1,219.9

$1,148.0

$5.2

$5.7

Actual returns on plan assets

(430.3)

276.8

(218.3)

107.5

(0.8)

0.6

Company contributions

12.0

8.5

38.3

40.7

12.8

11.0

Participant contributions

-

-

3.0

2.9

-

-

Acquired through acquisitions

-

-

15.1

12.9

-

-

Benefits paid

(290.0)

(281.4)

(54.3)

(68.5)

(14.0)

(12.1)

Foreign currency translation

-

-

(98.6)

(23.6)

-

-

Fair value of plan assets, end of year

$1,668.5

$2,376.8

$905.1

$1,219.9

$3.2

$5.2

Funded Status, end of year

($130.5)

($85.9)

($316.8)

($559.8)

($112.3)

($150.2)

Amounts recognized in the Consolidated Balance Sheets:

Other assets

$-

$28.2

$118.6

$86.5

$-

$-

Other current liabilities

($9.2)

(14.8)

(28.6)

(27.0)

(7.6)

(5.5)

Postretirement healthcare and pension benefits

($121.3)

(99.3)

(406.8)

(619.3)

(104.7)

(144.7)

Net liability

($130.5)

($85.9)

($316.8)

($559.8)

($112.3)

($150.2)

Amounts recognized in accumulated other comprehensive loss (income):

Unrecognized net actuarial loss (gain)

$411.9

$396.8

$279.7

$485.7

($43.6)

($11.7)

Unrecognized net prior service (benefits) costs

(21.2)

(25.8)

0.3

(0.2)

-

-

Tax (benefit) expense

(100.8)

(95.3)

(66.5)

(117.8)

7.7

1.2

Accumulated other comprehensive loss (income), net of tax

$289.9

$275.7

$213.5

$367.7

($35.9)

($10.5)

Change in accumulated other comprehensive loss (income):

Amortization of net actuarial gain (loss)

($30.2)

($56.2)

($22.7)

($28.7)

$0.6

($0.7)

Amortization of prior service credits

4.5

6.9

0.1

0.1

-

-

Current period net actuarial loss (gain)

97.0

(203.0)

(147.8)

(56.1)

(32.5)

(12.3)

Current period prior service costs

-

-

-

0.7

-

-

Curtailments and settlements

(51.6)

(35.3)

-

(3.5)

-

-

Tax (benefit) expense

(5.5)

69.8

51.3

25.4

6.5

3.2

Foreign currency translation

-

-

(35.1)

(12.7)

-

-

Other comprehensive loss (income)

$14.2

($217.8)

($154.2)

($74.8)

($25.4)

($9.8)

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost

U.S. Post-

 

U.S.

International

Retirement

(millions)

Pensions

Pensions

Benefits

 

Net actuarial loss (gain)

$0.2

$11.6

($3.1)

Net prior service benefits

(4.6)

(0.3)

-

Total

($4.4)

$11.3

($3.1)

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

December 31, (millions)

    

2022

    

2021

Aggregate projected benefit obligation

$2,392.1

$1,022.3

Accumulated benefit obligation

 

2,355.8

 

964.5

Fair value of plan assets

 

1,828.1

 

280.9

Net periodic pension and postretirement health care benefit costs

U.S.

International

U.S. Postretirement

Pensions

Pensions

Benefits

(millions)

    

2022

    

2021

    

2020

    

2022

    

2021

    

2020

    

2022

    

2021

    

2020

Service cost (a)

$40.8

$43.9

$68.4

$28.4

$31.4

$30.8

$0.8

$1.0

$1.2

Interest cost on benefit obligation

 

65.3

 

51.4

70.3

 

22.0

 

17.3

 

22.3

 

3.3

 

2.9

 

4.4

Expected return on plan assets

 

(144.4)

 

(152.3)

(152.9)

 

(69.8)

 

(70.7)

 

(63.9)

 

(0.3)

 

(0.4)

 

(0.4)

Recognition of net actuarial loss (gain)

30.2

 

56.7

51.9

 

22.8

 

28.7

 

26.1

 

(0.6)

 

0.7

 

0.1

Amortization of prior service benefit

(4.5)

(6.9)

(7.4)

(0.1)

(0.1)

(0.1)

-

-

(11.0)

Curtailments and settlements (b)

51.6

35.3

2.5

-

3.5

2.2

-

-

-

Total expense (benefit)

$39.0

$28.1

$32.8

$3.3

$10.1

$17.4

$3.2

$4.2

($5.7)

(a)Service cost includes discontinued operations of $2.5 for the year ended December 31, 2020.
(b)$50.6 and $37.2 of settlement expense was recognized as special charges in 2022 and 2021, respectively.
Plan Assumptions

Plan Assumptions

U.S.

International

U.S. Postretirement

Pensions

Pensions

Benefits

(percent)

    

2022

2021

2020

    

2022

2021

2020

2022

2021

2020

Weighted-average actuarial assumptions

used to determine benefit obligations

as of year end:

Discount rate

5.17

%  

2.86

%

2.48

%

3.70

%  

1.45

%

1.13

%

5.14

%  

2.75

%

2.37

%

Projected salary increase

4.03

 

4.03

 

4.03

 

2.81

 

2.42

 

2.12

Weighted-average actuarial assumptions

used to determine net cost:

Interest credit rate for cash balance plans

1.56

0.87

1.81

N/A

N/A

N/A

N/A

N/A

N/A

Discount rate

2.86

 

2.49

 

3.20

 

1.46

 

1.37

 

1.84

 

2.75

 

2.37

 

3.16

Expected return on plan assets

7.00

 

7.00

 

7.25

 

6.18

 

6.24

 

6.24

 

7.00

 

7.00

 

7.25

Projected salary increase

4.03

 

4.03

 

4.03

 

2.47

 

2.31

 

2.81

Estimated future benefits payments

(millions)

All Plans

2023

$207

2024

 

220

2025

 

224

2026

 

226

2027

 

229

2028 - 2032

 

1,151

U.S. Pension and Postretirement Health Care Benefits  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

The fair value of the Company’s U.S. qualified pension plan assets were as follows:

Fair Value as of

Fair Value as of

(millions)

December 31, 2022

December 31, 2021

    

Level 1

    

Level 2

    

Total

Level 1

    

Level 2

    

Total

Cash

$54.8

$-

$54.8

$43.6

$-

$43.6

Equity securities:

 

 

Large cap equity

 

 

237.1

-

237.1

 

412.2

-

412.2

Small cap equity

 

 

15.4

25.1

40.5

 

21.3

40.7

62.0

International equity

 

 

37.4

17.2

54.6

 

62.9

28.0

90.9

Fixed income:

Core fixed income

 

 

145.5

646.5

792.0

 

510.7

589.7

1,100.4

High-yield bonds

 

 

33.4

-

33.4

 

49.0

-

49.0

Emerging markets

 

 

-

25.4

25.4

 

-

36.6

36.6

Total investments at fair value

 

523.6

714.2

 

1,237.8

 

1,099.7

695.0

 

1,794.7

Investments measured at net asset value

 

 

433.9

587.3

Total

$523.6

$714.2

$1,671.7

$1,099.7

$695.0

$2,382.0

The Company had no Level 3 assets as part of its U.S. qualified pension plan assets as of December 31, 2022 or 2021.

The allocation of the Company’s U.S. qualified pension plan assets plans were as follows:

Target Asset

 

Asset Category

Allocation

Percentage

Percentage

of Plan Assets

December 31

    

2022

2021

    

2022

2021

Cash

-

%  

-

%

3

%  

2

%

Equity securities:

Large cap equity

21

21

14

17

Small cap equity

3

 

3

 

2

 

3

International equity

13

 

10

 

9

 

10

Fixed income:

Core fixed income

48

 

48

 

47

 

46

High-yield bonds

3

 

3

 

2

 

2

Emerging markets

2

 

4

 

2

 

2

Other:

Real estate

3

 

3

 

4

 

4

Private equity

5

 

5

 

15

 

11

Distressed debt

2

3

2

3

Total

100

%

100

%

100

%

100

%

International Pension  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

Fair Value as of

 

Fair Value as of

(millions)

December 31, 2022

 

December 31, 2021

    

Level 1

    

Level 2

    

Total

   

Level 1

    

Level 2

    

Total

Cash

$9.9

$-

$9.9

$7.2

$-

$7.2

Equity securities:

International equity

-

219.3

219.3

-

490.1

490.1

Fixed income:

Corporate bonds

 

-

158.5

158.5

9.7

220.0

229.7

Government bonds

 

-

365.9

365.9

7.2

298.5

305.7

Insurance company accounts

-

106.2

106.2

-

121.2

121.2

Total investments at fair value

9.9

849.9

859.8

24.1

1,129.8

1,153.9

Investments measured at net asset value

45.3

66.0

Total

$9.9

$849.9

$905.1

$24.1

$1,129.8

$1,219.9

The Company had no Level 3 assets as part of its international plan assets as of December 31, 2022 or 2021.

The allocation of plan assets of the Company’s international plan assets for its defined benefit pension plans were as follows:

Percentage

Asset Category

of Plan Assets

December 31

2022

2021

Cash

1

%

1

%

Equity securities:

International equity

24

 

40

Fixed income:

Corporate bonds

18

 

19

Government bonds

40

 

25

Total fixed income

58

 

44

Other:

Insurance contracts

12

 

10

Debt securities

-

2

Real estate

5

3

Total

100

%

100

%