XML 80 R65.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2021
USD ($)
Nov. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Aug. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
EUR (€)
Debt instrument                                
Carrying value         $ 8,576.7       $ 8,349.7       $ 8,576.7 $ 8,349.7    
Long-term debt, current maturities         (501.4)       (2.5)       (501.4) (2.5)    
Long-term debt         8,075.3       8,347.2       8,075.3 8,347.2    
Payment for Debt Extinguishment or Debt Prepayment Cost     $ 25.0                          
Aggregate annual maturities of long-term debt                                
2023         501.0               501.0      
2024         607.0               607.0      
2025         597.0               597.0      
2026         721.0               721.0      
2027         930.0               930.0      
Interest                                
Interest expense                         252.1 230.6 $ 304.8  
Interest income                         (8.5) (12.3) (14.6)  
Interest expense, net         69.5 $ 65.1 $ 56.0 $ 53.0 44.6 $ 76.4 $ 45.6 $ 51.7 243.6 218.3 290.2  
Interest expense                                
Debt instrument                                
Debt refinancing charges, pre-tax                         $ 32.3 32.3 83.1  
Debt refinancing charges, net of tax                           28.4 $ 64.0  
Public Notes                                
Debt instrument                                
Principal outstanding payable at time of prepayment of notes (as a percent)                         101.00%      
Thirty year 2011 senior notes                                
Debt instrument                                
Carrying value         $ 384.5       $ 384.3       $ 384.5 $ 384.3    
AVERAGE INTEREST RATE (as a percent)         5.50%       5.50%       5.50% 5.50%   5.50%
Effective interest rate (as a percent)         5.62%       5.63%       5.62% 5.63%   5.62%
Aggregate principal amount         $ 389.0               $ 389.0      
Debt instrument, term                         30 years      
Two Year 2021 Senior Notes                                
Debt instrument                                
Carrying value         $ 498.7       $ 497.2       $ 498.7 $ 497.2    
AVERAGE INTEREST RATE (as a percent)         0.90%       0.90%       0.90% 0.90%   0.90%
Effective interest rate (as a percent)         1.19%       1.19%       1.19% 1.19%   1.19%
Aggregate principal amount         $ 500.0               $ 500.0      
Debt instrument, term                         2 years      
Six Year 2021 Senior Notes                                
Debt instrument                                
Carrying value         $ 496.5       $ 495.7       $ 496.5 $ 495.7    
AVERAGE INTEREST RATE (as a percent)         1.65%       1.65%       1.65% 1.65%   1.65%
Effective interest rate (as a percent)         1.83%       1.84%       1.83% 1.84%   1.83%
Aggregate principal amount         $ 500.0               $ 500.0      
Debt instrument, term                         6 years      
Five Year 2022 senior notes                                
Debt instrument                                
Carrying value         $ 492.7               $ 492.7      
AVERAGE INTEREST RATE (as a percent)         5.25%               5.25%     5.25%
Effective interest rate (as a percent)         5.36%               5.36%     5.36%
Aggregate principal amount         $ 500.0               $ 500.0      
Debt instrument, term                         5 years      
Eleven Year 2021 Senior Notes                                
Debt instrument                                
Carrying value         $ 644.6       $ 644.0       $ 644.6 $ 644.0    
AVERAGE INTEREST RATE (as a percent)         2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)         2.24%       2.24%       2.24% 2.24%   2.24%
Aggregate principal amount         $ 650.0               $ 650.0      
Debt instrument, term                         11 years      
Thirty Year 2021 Senior Notes                                
Debt instrument                                
Carrying value         $ 838.9       $ 838.5       $ 838.9 $ 838.5    
AVERAGE INTEREST RATE (as a percent)         2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)         2.78%       2.78%       2.78% 2.78%   2.78%
Aggregate principal amount         $ 850.0               $ 850.0      
Debt instrument, term                         30 years      
Ten year 2017 senior notes                                
Debt instrument                                
Carrying value         $ 433.9       $ 488.4       $ 433.9 $ 488.4    
AVERAGE INTEREST RATE (as a percent)         3.25%       3.25%       3.25% 3.25%   3.25%
Effective interest rate (as a percent)         4.77%       2.89%       4.77% 2.89%   4.77%
Aggregate principal amount         $ 500.0               $ 500.0      
Debt instrument, term                         10 years      
Thirty year 2017 senior notes                                
Debt instrument                                
Carrying value         $ 425.5       $ 424.3       $ 425.5 $ 424.3    
AVERAGE INTEREST RATE (as a percent)         3.95%       3.95%       3.95% 3.95%   3.95%
Effective interest rate (as a percent)         4.79%       4.80%       4.79% 4.80%   4.79%
Aggregate principal amount         $ 484.0               $ 484.0      
Debt instrument, term                         30 years      
Thirty year 2020 senior notes                                
Debt instrument                                
Carrying value         $ 490.7       $ 490.4       $ 490.7 $ 490.4    
AVERAGE INTEREST RATE (as a percent)         2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)         2.23%       2.24%       2.23% 2.24%   2.23%
Aggregate principal amount         $ 500.0               $ 500.0      
Debt instrument, term                         30 years      
Thirty-four year 2021 senior notes                                
Debt instrument                                
Carrying value         $ 537.2       $ 535.3       $ 537.2 $ 535.3    
AVERAGE INTEREST RATE (as a percent)         2.75%       2.75%       2.75% 2.75%   2.75%
Effective interest rate (as a percent)         3.86%       3.87%       3.86% 3.87%   3.86%
Aggregate principal amount         $ 685.0               $ 685.0      
Debt instrument, term       34 years                 34 years      
Interest rate (as a percent) 2.75%     2.75%                        
Debt exchanged       $ 385.0                        
Payment for Debt Extinguishment or Debt Prepayment Cost       118.0                        
Value of notes tendered in an exchange offering       387.0                        
Debt, unamortized discounts and financing costs $ 143.0     143.0                        
Ten year 2020 senior notes                                
Debt instrument                                
Carrying value         $ 653.5       $ 709.1       $ 653.5 $ 709.1    
AVERAGE INTEREST RATE (as a percent)         4.80%       4.80%       4.80% 4.80%   4.80%
Effective interest rate (as a percent)         3.72%       4.06%       3.72% 4.06%   3.72%
Aggregate principal amount         $ 698.0               $ 698.0      
Debt instrument, term                         10 years      
Ten year 2020 senior notes, maturing in 2031                                
Debt instrument                                
Carrying value         $ 555.2       $ 593.4       $ 555.2 $ 593.4    
AVERAGE INTEREST RATE (as a percent)         1.30%       1.30%       1.30% 1.30%   1.30%
Effective interest rate (as a percent)         1.70%       1.39%       1.70% 1.39%   1.70%
Aggregate principal amount         $ 600.0               $ 600.0      
Debt instrument, term                         10 years      
Seven year 2016 senior euro notes                                
Debt instrument                                
Carrying value         $ 596.9       $ 649.3       $ 596.9 $ 649.3    
AVERAGE INTEREST RATE (as a percent)         1.00%       1.00%       1.00% 1.00%   1.00%
Effective interest rate (as a percent)         1.03%       1.19%       1.03% 1.19%   1.03%
Aggregate principal amount | €                               € 575
Debt instrument, term                         7 years      
Ten year 2016 senior notes                                
Debt instrument                                
Carrying value         $ 721.1       $ 744.9       $ 721.1 $ 744.9    
AVERAGE INTEREST RATE (as a percent)         2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)         3.21%       2.89%       3.21% 2.89%   3.21%
Aggregate principal amount         $ 750.0               $ 750.0      
Debt instrument, term                         10 years      
Thirty year 2016 senior notes                                
Debt instrument                                
Carrying value         $ 197.3       $ 197.2       $ 197.3 $ 197.2    
AVERAGE INTEREST RATE (as a percent)         3.70%       3.70%       3.70% 3.70%   3.70%
Effective interest rate (as a percent)         3.81%       3.81%       3.81% 3.81%   3.81%
Aggregate principal amount         $ 200.0               $ 200.0      
Debt instrument, term                         30 years      
Ten Year 2015 senior euro notes                                
Debt instrument                                
Carrying value         $ 596.7       $ 649.7       $ 596.7 $ 649.7    
AVERAGE INTEREST RATE (as a percent)         2.63%       2.63%       2.63% 2.63%   2.63%
Effective interest rate (as a percent)         2.81%       2.87%       2.81% 2.87%   2.81%
Aggregate principal amount | €                               € 575
Debt instrument, term                         10 years      
Private Placement 34-Year 2021 Senior Notes                                
Debt instrument                                
Aggregate principal amount $ 300.0     $ 300.0                        
Debt instrument, term 34 years                              
New 5-Year Note                                
Debt instrument                                
Aggregate principal amount   $ 500.0                            
Debt instrument, term   5 years                            
Interest rate (as a percent)   5.25%                            
Other debt.                                
Debt instrument                                
Carrying value         $ 12.8       $ 8.0       $ 12.8 $ 8.0    
2.375% Notes due 2022                                
Debt instrument                                
Interest rate (as a percent)     2.375%             2.375%            
Debt extinguishment amount     $ 500.0                          
3.25% Notes due 2023                                
Debt instrument                                
Interest rate (as a percent)     3.25%             3.25%            
Debt extinguishment amount     $ 400.0                          
Notes payable                                
Debt instrument                                
Aggregate principal amount                 2,500.0         2,500.0    
Delayed draw term loan                                
Debt instrument                                
Repayment of notes                 3,000.0         3,000.0    
Due 2023                                
Debt instrument                                
Aggregate principal amount                 $ 500.0         $ 500.0    
Interest rate (as a percent)                 0.90%         0.90%    
Due 2027                                
Debt instrument                                
Aggregate principal amount                 $ 500.0         $ 500.0    
Interest rate (as a percent)                 1.65%         1.65%    
Due 2032                                
Debt instrument                                
Aggregate principal amount                 $ 650.0         $ 650.0    
Interest rate (as a percent)                 2.125%         2.125%    
Due 2051                                
Debt instrument                                
Aggregate principal amount                 $ 850.0         $ 850.0    
Interest rate (as a percent)                 2.70%         2.70%