XML 111 R96.htm IDEA: XBRL DOCUMENT v3.22.4
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net sales $ 3,671.2 $ 3,669.3 $ 3,580.6 $ 3,266.7 $ 3,364.6 $ 3,320.8 $ 3,162.7 $ 2,885.0 $ 14,187.8 $ 12,733.1 $ 11,790.2
Cost of sales 2,254.9 2,291.6 2,211.1 2,073.4 2,043.1 2,016.7 1,844.0 1,712.0 8,831.0 7,615.8 6,905.8
Selling, general and administrative expenses 922.1 876.9 940.1 914.7 867.9 832.0 853.3 862.9 3,653.8 3,416.1 3,309.1
Special (gains) and charges 95.0 17.8 3.6 24.1 65.9 6.3 17.6 12.8 140.5 102.6 179.6
Operating Income 399.2 483.0 425.8 254.5 387.7 465.8 447.8 297.3 1,562.5 1,598.6 1,395.7
Other (income) expense 8.1 5.7 (19.5) (18.8) (6.4) (13.0) 2.5 (17.0) (24.5) (33.9) (55.9)
Interest expense, net 69.5 65.1 56.0 53.0 44.6 76.4 45.6 51.7 243.6 218.3 290.2
Income before income taxes 321.6 412.2 389.3 220.3 349.5 402.4 399.7 262.6 1,343.4 1,414.2 1,161.4
Provision for income taxes 52.1 60.2 76.6 45.6 44.2 73.8 86.1 66.1 234.5 270.2 176.6
Net income from continuing operations including noncontrolling interest 269.5 352.0 312.7 174.7 305.3 328.6 313.6 196.5 1,108.9 1,144.0 984.8
Net income from continuing operations attributable to noncontrolling interest 5.1 4.9 4.4 2.8 4.3 4.1 2.8 2.9 17.2 14.1 17.4
Net income attributable to Ecolab $ 264.4 $ 347.1 $ 308.3 $ 171.9 $ 301.0 $ 324.5 $ 310.8 $ 193.6 $ 1,091.7 $ 1,129.9 $ 967.4
Basic EPS                      
Earnings attributable to Ecolab $ 0.93 $ 1.22 $ 1.08 $ 0.60 $ 1.05 $ 1.13 $ 1.09 $ 0.68 $ 3.83 $ 3.95 $ (4.20)
Diluted EPS                      
Earnings attributable to Ecolab $ 0.93 $ 1.21 $ 1.08 $ 0.60 $ 1.04 $ 1.12 $ 1.08 $ 0.67 $ 3.81 $ 3.91 $ (4.15)
Weighted-average common shares outstanding                      
Basic (in shares) 284.6 284.9 285.1 286.2 286.7 286.4 286.0 286.0 285.2 286.3 287.0
Diluted (in shares) 285.8 286.3 286.6 288.1 289.5 289.2 288.8 288.8 286.6 289.1 290.3
Net income from discontinued operations attributable to noncontrolling interest                     $ 2.2
Cost of sales                      
Special (gains) and charges                 $ 69.9 $ 93.9 48.2
Weighted-average common shares outstanding                      
Cost of sales, special charges $ 8.2 $ 7.1 $ 1.7 $ 52.9 $ 17.7 $ 52.9 $ 3.7 $ 19.6      
Other (income) expense                      
Special (gains) and charges $ 25.8 $ 24.8     10.6 7.0 $ 19.6   $ 50.6 37.2 0.4
Interest expense                      
Special (gains) and charges                   $ 33.1 $ 83.8
Weighted-average common shares outstanding                      
Interest expense, special charges         $ 0.8 $ 32.3