XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.3
SPECIAL (GAINS) AND CHARGES - Restructuring and Non-Restructuring Activity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended 36 Months Ended
Aug. 01, 2024
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Apr. 27, 2024
Other restructuring information                  
Resulting in a gain     $ 12.0            
Gain after tax     $ 9.2            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Global surgical solutions business                  
Other restructuring information                  
Total Consideration                 $ 950.0
Cash received from sale of business $ 926.0                
Special gain (loss) on sale of business before tax           $ 365.3      
Special gain (loss) on sale of business after tax           $ 264.2      
Gain on sale of business per diluted share           $ 0.92      
Transaction costs and other adjustments           $ 56.4      
Professional services       $ 3.3 $ 2.4 14.6      
Services from professionals, net of tax       2.5 1.8 11.3      
Special (gains) and charges                  
Other restructuring information                  
Business combination advisory and legal fees, pre tax   $ 11.0   3.5 19.8 8.3      
Business combination and integration related costs, after tax   10.2   2.7 16.9 6.3      
Other special gains and charges   (2.2)   3.1 (13.2) (8.8)      
Specific legal reserve and related legal charges                  
Other restructuring information                  
Other special gains and charges   (2.2)   3.1 13.2 (8.8)      
Other special gains and charges, after-tax   1.7   2.3 11.4 6.9      
Prior Year Plans                  
Restructuring                  
Restructuring liability   5.6     5.6   $ 6.5 $ 6.5  
Combined Program                  
Other restructuring information                  
Restructuring charges incurred, pre-tax         184.1        
Restructuring charges incurred, after tax         151.5        
Cash payments   1.2     9.5        
Restructuring                  
Recorded expense (income) and accrual               170.1  
Net cash payments               (156.0)  
Non-cash net charges               (15.3)  
Reclassification               (14.0)  
Restructuring liability   3.2     3.2   12.8 12.8  
Combined Program | Special (gains) and charges                  
Other restructuring information                  
Restructuring charges incurred, pre-tax       0.4 (12.0) 20.1      
Combined Program | Cost of sales                  
Other restructuring information                  
Restructuring charges incurred, pre-tax       0.9   3.2      
Combined Program | Employee termination costs                  
Restructuring                  
Recorded expense (income) and accrual               118.0  
Net cash payments               (124.5)  
Reclassification               (19.3)  
Restructuring liability             12.8 12.8  
Combined Program | Asset disposals                  
Restructuring                  
Recorded expense (income) and accrual               15.3  
Non-cash net charges               (15.3)  
Combined Program | Other                  
Restructuring                  
Recorded expense (income) and accrual               36.8  
Net cash payments               (31.5)  
Reclassification               5.3  
One Ecolab                  
Other restructuring information                  
Restructuring charge expected to be incurred, pre-tax   240.0     240.0        
Restructuring charge expected to be incurred, after tax   187.0     187.0        
Restructuring and related special charges, pre-tax   60.0     60.0        
Restructuring and related activities special charges, after tax   47.0     47.0        
Restructuring charges incurred to date, pre-tax   148.1     148.1        
Restructuring charges incurred to date, after-tax   114.0     114.0        
Special charges to date   48.3     48.3        
Special charges to date, after tax   36.5     36.5        
Restructuring                  
Recorded expense (income) and accrual         66.3   76.5    
Net cash payments         (56.4)   (26.9)    
Reclassification             5.3    
Restructuring liability   64.8     64.8   54.9 54.9  
One Ecolab | Special (gains) and charges                  
Other restructuring information                  
Restructuring charges incurred, pre-tax   17.4   24.4 83.3 38.9      
Professional services   8.2   7.0 24.6 16.2      
Services from professionals, net of tax   6.2   5.2 18.6 12.2      
One Ecolab | Cost of sales                  
Other restructuring information                  
Restructuring charges incurred, pre-tax   0.3     7.6        
One Ecolab | Employee termination costs                  
Other restructuring information                  
Restructuring charges incurred, pre-tax   9.5   17.4 66.3 22.7      
Restructuring charges incurred, after tax   7.3   $ 13.3 51.0 $ 17.3      
Restructuring                  
Recorded expense (income) and accrual         55.5   46.3    
Net cash payments         (38.2)        
Restructuring liability   63.6     63.6   46.3 46.3  
One Ecolab | Other                  
Restructuring                  
Recorded expense (income) and accrual         10.8   30.2    
Net cash payments         (18.2)   (26.9)    
Reclassification             5.3    
Restructuring liability   $ 1.2     $ 1.2   $ 8.6 $ 8.6