XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions, ¥ in Billions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2025
USD ($)
Jul. 31, 2025
USD ($)
Jul. 31, 2025
EUR (€)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
CNY (¥)
Dec. 31, 2024
USD ($)
Debt instrument                    
Carrying value       $ 8,064.1   $ 8,064.1       $ 7,561.3
Long-term debt, current maturities       (11.4)   (11.4)       (612.1)
Long-term debt       8,052.7   8,052.7       6,949.2
Repayments of long-term debt           674.2 $ 630.4      
Interest                    
Interest expense       74.6 $ 86.4 223.3 261.1      
Interest income       (19.3) (16.0) (46.5) (40.3)      
Interest expense, net       55.3 $ 70.4 176.8 $ 220.8      
Ten Year 2015 senior euro notes                    
Debt instrument                    
Carrying value                   607.8
Aggregate principal amount       575.0   $ 575.0        
Debt instrument, term           10 years        
Repayments of long-term debt   $ 674.0 € 575              
Ten year 2016 senior notes                    
Debt instrument                    
Carrying value       743.8   $ 743.8       735.2
Aggregate principal amount       750.0   $ 750.0        
Debt instrument, term           10 years        
Thirty year 2016 senior notes                    
Debt instrument                    
Carrying value       197.6   $ 197.6       197.5
Aggregate principal amount       200.0   $ 200.0        
Debt instrument, term           30 years        
Ten year 2017 senior notes                    
Debt instrument                    
Carrying value       477.9   $ 477.9       456.5
Aggregate principal amount       500.0   $ 500.0        
Debt instrument, term           10 years        
Six Year 2021 Senior Notes                    
Debt instrument                    
Carrying value       498.9   $ 498.9       498.2
Aggregate principal amount       500.0   $ 500.0        
Debt instrument, term           6 years        
Five Year 2022 senior notes                    
Debt instrument                    
Carrying value       496.7   $ 496.7       495.6
Aggregate principal amount       500.0   $ 500.0        
Debt instrument, term           5 years        
Three year 2025 senior notes                    
Debt instrument                    
Carrying value       496.3   $ 496.3        
Effective interest rate (as a percent)               4.36% 4.36%  
Aggregate principal amount       500.0   $ 500.0   $ 500.0    
Principal year               3 years 3 years  
Debt instrument, term           3 years        
Interest rate (as a percent)               4.30% 4.30%  
Ten year 2020 senior notes                    
Debt instrument                    
Carrying value       670.2   $ 670.2       657.2
Aggregate principal amount       698.0   $ 698.0        
Debt instrument, term           10 years        
Ten year 2020 senior notes, maturing in 2031                    
Debt instrument                    
Carrying value       570.3   $ 570.3       559.3
Aggregate principal amount       600.0   $ 600.0        
Debt instrument, term           10 years        
Eleven Year 2021 Senior Notes                    
Debt instrument                    
Carrying value       646.2   $ 646.2       645.8
Aggregate principal amount       650.0   $ 650.0        
Debt instrument, term           11 years        
Ten year 2025 senior nots                    
Debt instrument                    
Carrying value       495.0   $ 495.0        
Effective interest rate (as a percent) 5.05%                  
Aggregate principal amount $ 500.0     500.0   $ 500.0        
Debt instrument, term 10 years         10 years        
Interest rate (as a percent) 5.00%                  
Thirty year 2011 senior notes                    
Debt instrument                    
Carrying value       385.1   $ 385.1       385.0
Aggregate principal amount       389.0   $ 389.0        
Debt instrument, term           30 years        
Thirty year 2017 senior notes                    
Debt instrument                    
Carrying value       429.3   $ 429.3       428.2
Aggregate principal amount       484.0   $ 484.0        
Debt instrument, term           30 years        
Thirty year 2020 senior notes                    
Debt instrument                    
Carrying value       491.7   $ 491.7       491.4
Aggregate principal amount       500.0   $ 500.0        
Debt instrument, term           30 years        
Thirty Year 2021 Senior Notes                    
Debt instrument                    
Carrying value       840.0   $ 840.0       839.7
Aggregate principal amount       850.0   $ 850.0        
Debt instrument, term           30 years        
Thirty-four year 2021 senior notes                    
Debt instrument                    
Carrying value       542.9   $ 542.9       541.2
Aggregate principal amount       685.0   $ 685.0        
Debt instrument, term           34 years        
Other debt.                    
Debt instrument                    
Carrying value       $ 82.2   $ 82.2       $ 22.7
Public Notes                    
Debt instrument                    
Principal outstanding payable at time of prepayment of notes (as a percent)           101.00%        
Construction loan payable                    
Debt instrument                    
Aggregate principal amount               $ 157.0 ¥ 1.1  
Principal year               13 years 13 years