XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Ecolab Shareholders' Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI (Loss)
Treasury Stock
Non-Controlling Interest
Total
Balance, beginning at Dec. 31, 2023 $ 8,044.7 $ 365.7 $ 6,766.7 $ 10,075.4 $ (1,850.4) $ (7,312.7) $ 27.5 $ 8,072.2
Increase (Decrease) in Stockholders' Equity                
Net income 1,639.5     1,639.5     12.9 1,652.4
Other comprehensive income (loss) activity (3.4)       (3.4)   2.4 (1.0)
Cash dividends declared (a) (486.5)     (486.5)     (15.1) (501.6)
Stock options and awards 346.8 1.9 341.5     3.4   346.8
Reacquired shares (993.3)         (993.3)   (993.3)
Balance, Ending at Sep. 30, 2024 8,547.8 367.6 7,108.2 11,228.4 (1,853.8) (8,302.6) 27.7 8,575.5
Balance, beginning at Jun. 30, 2024 8,287.4 367.1 7,002.1 10,653.3 (1,899.4) (7,835.7) 20.5 8,307.9
Increase (Decrease) in Stockholders' Equity                
Net income 736.5     736.5     4.3 740.8
Other comprehensive income (loss) activity 45.6       45.6   2.9 48.5
Cash dividends declared (a) (161.4)     (161.4)       (161.4)
Stock options and awards 108.6 0.5 106.1     2.0   108.6
Reacquired shares (468.9)         (468.9)   (468.9)
Balance, Ending at Sep. 30, 2024 8,547.8 367.6 7,108.2 11,228.4 (1,853.8) (8,302.6) 27.7 8,575.5
Balance, beginning at Dec. 31, 2024 8,757.3 367.8 7,159.6 11,517.1 (1,982.0) (8,305.2) 31.9 $ 8,789.2
Balance, beginning (in shares) at Dec. 31, 2024               283.4
Increase (Decrease) in Stockholders' Equity                
Net income 1,511.7     1,511.7     13.0 $ 1,524.7
Other comprehensive income (loss) activity 78.1       78.1   1.5 79.6
Cash dividends declared (a) (552.9)     (552.9)     (11.5) (564.4)
Stock options and awards 292.8 1.3 288.9     2.6   292.8
Reacquired shares (368.0)         (368.0)   (368.0)
Balance, Ending at Sep. 30, 2025 9,719.0 369.1 7,448.5 12,475.9 (1,903.9) (8,670.6) 34.9 $ 9,753.9
Balance, Ending (in shares) at Sep. 30, 2025               283.2
Balance, beginning at Jun. 30, 2025 9,320.3 368.8 7,372.3 12,075.1 (2,003.3) (8,492.6) 30.3 $ 9,350.6
Increase (Decrease) in Stockholders' Equity                
Net income 585.0     585.0     4.7 589.7
Other comprehensive income (loss) activity 99.4       99.4   (0.1) 99.3
Cash dividends declared (a) (184.2)     (184.2)       (184.2)
Stock options and awards 77.0 0.3 76.2     0.5   77.0
Reacquired shares (178.5)         (178.5)   (178.5)
Balance, Ending at Sep. 30, 2025 $ 9,719.0 $ 369.1 $ 7,448.5 $ 12,475.9 $ (1,903.9) $ (8,670.6) $ 34.9 $ 9,753.9
Balance, Ending (in shares) at Sep. 30, 2025               283.2