XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivatives and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

    Fair value at
March 31, 2015*
   

Unobservable

input

 

Range

($ in full amounts)

Assets:

     

Embedded aluminum derivative

  $ 140     

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

 

Aluminum: $1,798 per metric ton in 2015 to $1,869 per metric ton in 2016

Foreign currency: A$1 = $0.77 in 2015 to $0.78 in 2016

CPI: 1982 base year of 100 and 231 in 2015 to 239 in 2016

Embedded aluminum derivative

    —       

Interrelationship of future aluminum and oil prices

 

Aluminum: $1,798 per metric ton in 2015 to $1,983 per metric ton in 2018

Oil: $56 per barrel in 2015 to $71 per barrel in 2018

Energy contract

    8     

Price of electricity beyond forward curve

 

Electricity: $43 per megawatt hour in 2018 to $130 per megawatt hour in 2036

Liabilities:

     

Embedded aluminum derivative

    344     

Price of aluminum beyond forward curve

 

Aluminum: $2,320 per metric ton in 2025 to $2,425 per metric ton in 2027

Embedded aluminum derivative

    16     

Interrelationship of LME price to overall energy price

 

Aluminum: $1,830 per metric ton in 2015 to $2,003 per metric ton in 2019

Embedded aluminum derivatives

    4     

Price of aluminum beyond forward curve

 

Aluminum: $2,320 per metric ton in 2025 to $2,533 per metric ton in 2029 (two contracts) and $2,870 per metric ton in 2036 (one contract)

Midwest premium: $0.1725 per pound in 2020 to $0.1725 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded credit derivative

    16     

Credit spread between Alcoa and counterparty

 

1.17% to 1.70%
(1.44% median)

 

* The fair value of embedded aluminum derivatives reflected as assets and liabilities in this table are both lower by $61 compared to the respective amounts reflected in the Level 3 table presented below. This is due to the fact that Alcoa has four derivatives that are in an asset position for the current portion but are in a liability position for the noncurrent portion, and are reflected as such on the accompanying Consolidated Balance Sheet. However, these derivatives are reflected as a net liability in this table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instruments in their entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

     March 31,
2015
     December 31,
2014
 

Asset Derivatives

     

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 29       $ 24   

Other noncurrent assets:

     

Embedded aluminum derivative

     32         73   

Energy contract

     8         2   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

$ 69    $ 99   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments*:

Prepaid expenses and other current assets:

Embedded aluminum derivatives

$ 94    $ 98   

Other noncurrent assets:

Embedded aluminum derivatives

  46      71   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

$ 140    $ 169   
  

 

 

    

 

 

 
    
  

 

 

    

 

 

 

Total Asset Derivatives

$ 209    $ 268   
  

 

 

    

 

 

 

Liability Derivatives

Derivatives designated as hedging instruments:

Other current liabilities:

Embedded aluminum derivative

$ 22    $ 24   

Other noncurrent liabilities and deferred credits:

Embedded aluminum derivatives

  403      352   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

$ 425    $ 376   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments*:

Other current liabilities:

Embedded credit derivative

$ 2    $ 2   

Other noncurrent liabilities and deferred credits:

Embedded credit derivative

  14      16   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

$ 16    $ 18   
  

 

 

    

 

 

 

    

  

 

 

    

 

 

 

Total Liability Derivatives

$ 441    $ 394   
  

 

 

    

 

 

 

 

* See the “Other” section within Note N for additional information on Alcoa’s purpose for entering into derivatives not designated as hedging instruments and its overall risk management strategies.
Schedule of Reconciliation of Activity for Derivative Contracts

The following table presents a reconciliation of activity for Level 3 derivative contracts:

 

     Assets      Liabilities  

First quarter ended March 31, 2015

   Embedded
Aluminum
derivatives
     Energy
contract
     Embedded
Aluminum
derivatives
     Embedded
credit
derivative
 

Opening balance – January 1, 2015

   $ 266       $ 2       $ 376       $ 18   

Total gains or losses (realized and unrealized) included in:

           

Sales

     6         —           (6      —     

Cost of goods sold

     (21      —           —           —     

Other income, net

     1         —           —           (2

Other comprehensive loss

     (43      6         55         —     

Purchases, sales, issuances, and settlements*

     —           —           —           —     

Transfers into and/or out of Level 3*

     —           —           —           —     

Foreign currency translation

     (8      —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance – March 31, 2015

$ 201    $ 8    $ 425    $ 16   
  

 

 

    

 

 

    

 

 

    

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at March 31, 2015:

Sales

$ —      $ —      $ —      $ —     

Cost of goods sold

  —        —        —        —     

Other income, net

  1      —        —        (2

 

* There were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

     March 31, 2015      December 31, 2014  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,191       $ 1,191       $ 1,877       $ 1,877   

Restricted cash

     23         23         20         20   

Noncurrent receivables

     17         17         17         17   

Available-for-sale securities

     156         156         153         153   

Short-term borrowings

     80         80         54         54   

Commercial paper

     —           —           —           —     

Long-term debt due within one year

     26         26         29         29   

Long-term debt, less amount due within one year

     8,711         9,452         8,769         9,445