XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Consolidated Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FROM OPERATIONS    
Net income (loss) $ 255us-gaap_ProfitLoss $ (197)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to cash from operations:    
Depreciation, depletion, and amortization 321us-gaap_DepreciationDepletionAndAmortization 340us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 23us-gaap_DeferredIncomeTaxExpenseBenefit (18)us-gaap_DeferredIncomeTaxExpenseBenefit
Equity income, net of dividends 24us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 35us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Restructuring and other charges (D) 177us-gaap_RestructuringCharges 461us-gaap_RestructuringCharges
Net gain from investing activities - asset sales (H)   (27)us-gaap_GainLossOnDispositionOfAssets1
Net periodic pension benefit cost (M) 122us-gaap_PensionAndOtherPostretirementBenefitExpense 109us-gaap_PensionAndOtherPostretirementBenefitExpense
Stock-based compensation 26us-gaap_ShareBasedCompensation 25us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based payment arrangements (9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other (73)us-gaap_OtherNoncashIncomeExpense 44us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments:    
(Increase) in receivables (146)us-gaap_IncreaseDecreaseInReceivables (255)us-gaap_IncreaseDecreaseInReceivables
(Increase) in inventories (266)us-gaap_IncreaseDecreaseInInventories (302)us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid expenses and other current assets (20)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 13us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) in accounts payable, trade (183)us-gaap_IncreaseDecreaseInAccountsPayableTrade (130)us-gaap_IncreaseDecreaseInAccountsPayableTrade
(Decrease) in accrued expenses (354)us-gaap_IncreaseDecreaseInAccruedLiabilities (381)us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase (decrease) in taxes, including income taxes 93us-gaap_IncreaseDecreaseInAccruedTaxesPayable (120)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Pension contributions (85)us-gaap_PensionContributions (91)us-gaap_PensionContributions
(Increase) in noncurrent assets (26)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (6)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
(Decrease) in noncurrent liabilities (54)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (50)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
CASH USED FOR OPERATIONS (175)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (551)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
FINANCING ACTIVITIES    
Net change in short-term borrowings (original maturities of three months or less) 26us-gaap_ProceedsFromRepaymentsOfShortTermDebt (4)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Additions to debt (original maturities greater than three months) 517us-gaap_ProceedsFromIssuanceOfLongTermDebt 621us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on debt (original maturities greater than three months) (519)us-gaap_RepaymentsOfLongTermDebt (631)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of employee stock options 24us-gaap_ProceedsFromStockOptionsExercised 71us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based payment arrangements 9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid to shareholders (54)us-gaap_PaymentsOfDividendsCommonStock (33)us-gaap_PaymentsOfDividendsCommonStock
Distributions to noncontrolling interests (29)us-gaap_PaymentsOfDistributionsToAffiliates (35)us-gaap_PaymentsOfDistributionsToAffiliates
Contributions from noncontrolling interests   20us-gaap_ProceedsFromContributionsFromAffiliates
CASH (USED FOR) PROVIDED FROM FINANCING ACTIVITIES (26)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 10us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
INVESTING ACTIVITIES    
Capital expenditures (247)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (209)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (E) (204)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from the sale of assets and businesses (E) (8)us-gaap_ProceedsFromSaleOfProductiveAssets  
Additions to investments (12)us-gaap_PaymentsToAcquireInvestments (62)us-gaap_PaymentsToAcquireInvestments
Sales of investments   30us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Net change in restricted cash (4)us-gaap_IncreaseDecreaseInRestrictedCash (7)us-gaap_IncreaseDecreaseInRestrictedCash
Other 10us-gaap_PaymentsForProceedsFromOtherInvestingActivities 8us-gaap_PaymentsForProceedsFromOtherInvestingActivities
CASH USED FOR INVESTING ACTIVITIES (465)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (240)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (20)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (686)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (772)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,877us-gaap_CashAndCashEquivalentsAtCarryingValue 1,437us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 1,191us-gaap_CashAndCashEquivalentsAtCarryingValue $ 665us-gaap_CashAndCashEquivalentsAtCarryingValue