XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivatives and Other Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

     Fair value at
September 30,
2015
    

Unobservable

input

  

Range

($ in full amounts)

Assets:

        

Embedded aluminum derivatives

   $ 784      

Price of aluminum beyond forward curve

  

Aluminum: $2,160 per metric ton in 2026 to $2,347 per metric ton in 2029 (two contracts) and $2,643 per metric ton in 2036 (one contract)

Midwest premium: $0.0795 per pound in 2021 to $0.0795 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded aluminum derivative

     87      

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

  

Aluminum: $1,562 per metric ton in 2015 to $1,615 per metric ton in 2016

Foreign currency: A$1 = $0.70 in 2015 to $0.70 in 2016

CPI: 1982 base year of 100 and 235 in 2015 to 239 in 2016

Embedded aluminum derivative

     4      

Interrelationship of LME price to overall energy price

  

Aluminum: $1,560 per metric ton in 2015 to $1,817 per metric ton in 2019

Embedded aluminum derivative

     —        

Interrelationship of future aluminum and oil prices

  

Aluminum: $1,562 per metric ton in 2015 to $1,762 per metric ton in 2018

Oil: $47 per barrel in 2015 to $60 per barrel in 2018

Liabilities:

        

Embedded aluminum derivative

     223      

Price of aluminum beyond forward curve

  

Aluminum: $2,160 per metric ton in 2026 to $2,239 per metric ton in 2027

Embedded credit derivative

     32      

Credit spread between Alcoa and counterparty

  

3.04% to 3.50%

(3.27% median)

Energy contract

     5      

Price of electricity beyond forward curve

  

Electricity: $45 per megawatt hour in 2018 to $121 per megawatt hour in 2036

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

     September 30,
2015
     December 31,
2014
 

Asset Derivatives

     

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 70       $ 24   

Other noncurrent assets:

     

Embedded aluminum derivative

     718         73   

Energy contract

     —           2   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 788       $ 99   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 87       $ 98   

Other noncurrent assets:

     

Embedded aluminum derivatives

     —           71   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 87       $ 169   
  

 

 

    

 

 

 

Total Asset Derivatives

   $ 875       $ 268   
  

 

 

    

 

 

 

Liability Derivatives

     

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 11       $ 24   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivatives

     213         352   

Energy contract

     4         —     
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 228       $ 376   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Other current liabilities:

     

Embedded credit derivative

   $ 4       $ 2   

Other noncurrent liabilities and deferred credits:

     

Embedded credit derivative

     28         16   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 32       $ 18   
  

 

 

    

 

 

 

Total Liability Derivatives

   $ 260       $ 394   
  

 

 

    

 

 

 

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets      Liabilities  

Third quarter ended September 30, 2015

   Embedded
aluminum
derivatives
    Energy
contract
     Embedded
aluminum
derivatives
    Embedded
credit
derivative
     Energy
contract
 

Opening balance – July 1, 2015

   $ 680      $ —         $ 298      $ 19       $ 9   

Total gains or losses (realized and unrealized) included in:

            

Sales

     (2     —           (3     —           —     

Cost of goods sold

     (25     —           —          —           —     

Other income, net

     (4     —           —          13         —     

Other comprehensive loss

     229        —           (72     —           (5

Purchases, sales, issuances, and settlements*

     —          —           —          —           —     

Transfers into and/or out of Level 3*

     —          —           —          —           —     

Foreign currency translation

     (3     —           —          —           1   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Closing balance – September 30, 2015

   $ 875      $ —         $ 223      $ 32       $ 5   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2015:

            

Sales

   $ —        $ —         $ —        $ —         $ —     

Cost of goods sold

     —          —           —          —           —     

Other income, net

     (4     —           —          13         —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

* There were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

 

     Assets     Liabilities  

Nine months ended September 30, 2015

   Embedded
aluminum
derivatives
    Energy
contract
    Embedded
aluminum
derivatives
    Embedded
credit
derivative
     Energy
contract
 

Opening balance – January 1, 2015

   $ 266      $ 2      $ 376      $ 18       $ —     

Total gains or losses (realized and unrealized) included in:

           

Sales

     11        —          (14     —           —     

Cost of goods sold

     (70     —          —          —           —     

Other income, net

     (5     —          —          14         —     

Other comprehensive loss

     680        (2     (139     —           4   

Purchases, sales, issuances, and settlements*

     —          —          —          —           —     

Transfers into and/or out of Level 3*

     —          —          —          —           —     

Foreign currency translation

     (7     —          —          —           1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Closing balance – September 30, 2015

   $ 875      $ —        $ 223      $ 32       $ 5   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2015:

           

Sales

   $ —        $ —        $ —        $ —         $ —     

Cost of goods sold

     —          —          —          —           —     

Other income, net

     (5     —          —          14         —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

* There were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

     September 30, 2015      December 31, 2014  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,739       $ 1,739       $ 1,877       $ 1,877   

Restricted cash

     24         24         20         20   

Noncurrent receivables

     17         17         17         17   

Available-for-sale securities

     177         177         153         153   

Short-term borrowings

     50         50         54         54   

Commercial paper

     —           —           —           —     

Long-term debt due within one year

     136         136         29         29   

Long-term debt, less amount due within one year

     9,091         9,062         8,769         9,445