XML 49 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

     Fair value at
June 30, 2016*
    

Unobservable

input

  

Range

($ in full amounts)

Assets:

        

Embedded aluminum derivatives

   $ 718      

Price of aluminum beyond forward curve

  

Aluminum: $2,093 per metric ton in 2026 to $2,245 per metric ton in 2029 (two contracts) and $2,540 per metric ton in 2036 (one contract)

Midwest premium: $0.0775 per pound in 2021 to $0.0775 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded aluminum derivative

     23      

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

  

Aluminum: $1,631 per metric ton in July 2016 to $1,637 per metric ton in September 2016

Foreign currency: A$1 = $0.74 in 2016 (July through September)

CPI: 1982 base year of 100 and 236 in 2016 (July through September)

Embedded aluminum derivative

     4      

Interrelationship of LME price to overall energy price

  

Aluminum: $1,614 per metric ton in 2016 to $1,755 per metric ton in 2019

Embedded aluminum derivative

     —        

Interrelationship of future aluminum and oil prices

  

Aluminum: $1,631 per metric ton in 2016 to $1,710 per metric ton in 2018

Oil: $49 per barrel in 2016 to $55 per barrel in 2018

Energy contract

     40      

Price of electricity beyond forward curve

  

Electricity: $48 per megawatt hour in 2019 to $116 per megawatt hour in 2036

Liabilities:

        

Embedded aluminum derivative

     196      

Price of aluminum beyond forward curve

  

Aluminum: $2,093 per metric ton in 2026 to $2,137 per metric ton in 2027

Embedded aluminum derivative

     32      

Interrelationship of LME price to the amount of megawatt hours of energy needed to produce the forecasted metric tons of aluminum

  

Aluminum: $1,631 per metric ton in 2016 to $1,729 per metric ton in 2019

Midwest premium: $0.0725 per pound in 2016 to $0.0775 per pound in 2019

Electricity: rate at 2 million megawatt hours per year

Embedded credit derivative

     33      

Credit spread between Alcoa and counterparty

  

3.45% to 3.81%
(3.63% median)

 

* The fair value of the energy contract reflected as an asset in this table is lower by $9 compared to the respective amount reflected in the Level 3 tables presented below. This is due to the fact that this contract is in a liability position for the current portion but is in an asset position for the noncurrent portion, and is reflected as such on the accompanying Consolidated Balance Sheet. However, this derivative is reflected as a net asset in the above table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instrument in its entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

     June 30,
2016
     December 31,
2015
 

Asset Derivatives

     

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 51       $ 72   

Other noncurrent assets:

     

Embedded aluminum derivatives

     671         994   

Energy contract

     49         2   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 771       $ 1,068   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 23       $ 69   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 23       $ 69   
  

 

 

    

 

 

 

Total Asset Derivatives

   $ 794       $ 1,137   
  

 

 

    

 

 

 

Liability Derivatives

     

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 14       $ 9   

Energy contract

     9         4   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivative

     182         160   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 205       $ 173   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 8       $ —     

Embedded credit derivative

     5         6   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivative

     24         —     

Embedded credit derivative

     28         29   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 65       $ 35   
  

 

 

    

 

 

 

Total Liability Derivatives

   $ 270       $ 208   
  

 

 

    

 

 

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets      Liabilities  

Second quarter ended June 30, 2016

   Embedded
aluminum
derivatives
    Energy
contract
     Embedded
aluminum
derivative
    Embedded
credit
derivative
    Energy
contract
 

Opening balance – April 1, 2016

   $ 988      $ 6       $ 161      $ 33      $ 11   

Total gains or losses (realized and unrealized) included in:

           

Sales

     (3     —           (3     —          —     

Cost of goods sold

     (30     —           —          (2     —     

Other income, net

     (4     —           —          2        —     

Other comprehensive loss

     (215     37         38        —          (8

Purchases, sales, issuances, and settlements*

     —          —           32        —          —     

Transfers into and/or out of Level 3*

     —          —           —          —          —     

Other

     9        6         —          —          6   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Closing balance – June 30, 2016

   $ 745      $ 49       $ 228      $ 33      $ 9   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at June 30, 2016:

           

Sales

   $ —        $ —         $ —        $ —        $ —     

Cost of goods sold

     —          —           —          —          —     

Other income, net

     (4     —           —          2        —     

 

* In the 2016 second quarter, there was an issuance of a new embedded derivative contained in an amendment to an existing power contract. There were no purchases, sales or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

     June 30, 2016      December 31, 2015  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,929       $ 1,929       $ 1,919       $ 1,919   

Restricted cash

     30         30         37         37   

Noncurrent receivables

     19         19         17         17   

Available-for-sale securities

     68         68         193         193   

Short-term borrowings

     33         33         38         38   

Commercial paper

     —           —           —           —     

Long-term debt due within one year

     774         791         21         21   

Contingent payment related to an acquisition

     132         132         130         130   

Long-term debt, less amount due within one year

     8,278         8,670         8,993         8,922