XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Statement of Changes in Consolidated Equity (unaudited) - USD ($)
$ in Millions
Total
Preferred Class A
Preferred stock
Common stock
Additional capital
Retained earnings
Retained earnings
Preferred Class A
Accumulated other comprehensive loss
Balance at beginning of period at Dec. 31, 2023 $ 4,037   $ 55 $ 410 $ 3,682 $ 1,720   $ (1,830)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 841         841    
Other comprehensive income (loss) 32             32
Cash dividends declared:                
Preferred   $ (2)         $ (2)  
Common (106)         (106)    
Repurchase and retirement of common stock (H) (313)     (4) (309)      
Stock-based compensation 54       54      
Common stock issued: compensation plans (40)     1 (41)      
Balance at end of period at Sep. 30, 2024 4,503   55 407 3,386 2,453   (1,798)
Balance at beginning of period at Jun. 30, 2024 4,277   55 408 3,486 2,186   (1,858)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 332         332    
Other comprehensive income (loss) 60             60
Cash dividends declared:                
Preferred   (1)         (1)  
Common (64)         (64)    
Repurchase and retirement of common stock (H) (102)     (1) (101)      
Stock-based compensation 16       16      
Common stock issued: compensation plans (15)       (15)      
Balance at end of period at Sep. 30, 2024 4,503   55 407 3,386 2,453   (1,798)
Balance at beginning of period at Dec. 31, 2024 4,554   55 405 3,206 2,766   (1,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,136         1,136    
Other comprehensive income (loss) 124             124
Cash dividends declared:                
Preferred   (2)         (2)  
Common (178)         (178)    
Repurchase and retirement of common stock (H) (504)     (3) (501)      
Stock-based compensation 59       59      
Common stock issued: compensation plans (46)     1 (47)      
Balance at end of period at Sep. 30, 2025 5,143   55 403 2,717 3,722   (1,754)
Balance at beginning of period at Jun. 30, 2025 5,042   55 404 2,898 3,434   (1,749)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 385         385    
Other comprehensive income (loss) (5)             (5)
Cash dividends declared:                
Preferred   $ (1)         $ (1)  
Common (96)         (96)    
Repurchase and retirement of common stock (H) (202)     (1) (201)      
Stock-based compensation 20       20      
Balance at end of period at Sep. 30, 2025 $ 5,143   $ 55 $ 403 $ 2,717 $ 3,722   $ (1,754)