XML 47 R16.htm IDEA: XBRL DOCUMENT
v3.22.1

Leases | 3 Months Ended
--- | ---
Mar. 31, 2022
Leases [Abstract] |
Leases | Leases Significant Lease Transactions The following table summarizes the significant lease transactions during the three months ended March 31, 2022 (in thousands):
|  |  |  |  |  |  |  | Renewal/Termination Options excluded |  |  |  | Net Incremental (1)
Lease |  | Quarter |  | Transaction |  |  |  |  | Lease Classification |  | ROU assets |  | ROU liabilities
Atlanta 1 ("AT1") data center lease extended & expansion (2) |  | Q1 |  | Extended lease term by 12 years with additional three 10- year renewal options |  |  |  | Two 10-year renewal options |  | Finance Lease |  | $ | 71,994 |  |  | $ | 72,549 |
|  |  |  |  |  | Operating Lease |  | (1,836) |  |  | (2,391) |
(1) The net incremental amounts represent the adjustments to the right of use ("ROU") assets and liabilities recorded during the quarter that the transactions were entered. (2) This lease had components previously classified as operating leases. Lease Expenses The components of lease expenses are as follows (in thousands):
| Three Months Ended March 31, |  |
| 2022 |  | 2021 |  |  |  |
Finance lease cost |  |  |  |  |  |  |
Amortization of ROU assets (1) | $ | 40,123 |  |  | $ | 36,128 |  |  |  |  |
Interest on lease liabilities | 28,887 |  |  | 30,193 |  |  |  |  |
Total finance lease cost | 69,010 |  |  | 66,321 |  |  |  |  |
Operating lease cost | 51,630 |  |  | 56,454 |  |  |  |  |
Variable lease cost | 7,616 |  |  | 8,040 |  |  |  |  |
Total lease cost | $ | 128,256 |  |  | $ | 130,815 |  |  |  |  |
(1) Amortization of ROU assets is included with depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in the condensed consolidated statements of operations. Other Information Other information related to leases is as follows (in thousands):
| Three Months Ended March 31, 2022 |  |  | Three Months Ended March 31, 2021
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from finance leases | $ | 28,297 |  |  |  | $ | 28,399 |
Operating cash flows from operating leases | 47,970 |  |  |  | 52,092 |
Financing cash flows from finance leases | 40,773 |  |  |  | 32,584 |
ROU assets obtained in exchange for lease obligations: (1) |  |  |  |
Finance leases | $ | 26,339 |  |  |  | $ | 186,981 |
Operating leases | 7,400 |  |  |  | (1,948) |
| As of March 31, 2022 |  |  | As of December 31, 2021
Weighted-average remaining lease term - finance leases (2) | 14 years |  |  | 14 years
Weighted-average remaining lease term - operating leases (2) | 12 years |  |  | 12 years
Weighted-average discount rate - finance leases | 6 | % |  |  | 7 | %
Weighted-average discount rate - operating leases | 4 | % |  |  | 4 | %
Finance lease ROU assets (3) | $ | 1,893,388 |  |  |  | $ | 1,875,696 |
(1) Represents all non-cash changes in ROU assets. (2) Includes lease renewal options that are reasonably certain to be exercised. (3) As of March 31, 2022 and December 31, 2021, we recorded accumulated amortization of finance lease ROU assets of $755.9 million and $726.4 million, respectively. Finance lease assets are recorded within property, plant and equipment, net on the condensed consolidated balance sheets. Maturities of Lease Liabilities Maturities of lease liabilities as of March 31, 2022 are as follows (in thousands):
| Operating Leases |  | Finance Leases |  | Total
2022 (9 months remaining) | $ | 135,547 |  |  | $ | 188,375 |  |  | $ | 323,922 |
2023 | 179,941 |  |  | 240,325 |  |  | 420,266 |
2024 | 165,358 |  |  | 241,070 |  |  | 406,428 |
2025 | 155,133 |  |  | 238,414 |  |  | 393,547 |
2026 | 144,660 |  |  | 228,629 |  |  | 373,289 |
Thereafter | 826,122 |  |  | 2,079,500 |  |  | 2,905,622 |
Total lease payments | 1,606,761 |  |  | 3,216,313 |  |  | 4,823,074 |
Plus amount representing residual property value | — |  |  | — |  |  | — |
Less imputed interest | (400,444) |  |  | (1,040,674) |  |  | (1,441,118) |
Total | $ | 1,206,317 |  |  | $ | 2,175,639 |  |  | $ | 3,381,956 |
We entered into agreements with various landlords primarily to lease data center spaces and ground leases which have not yet commenced as of March 31, 2022. These leases will commence between year 2022 and 2024, with lease terms of 5 to 27 years and total lease commitments of approximately $888.0 million.
Leases | Leases Significant Lease Transactions The following table summarizes the significant lease transactions during the three months ended March 31, 2022 (in thousands):
|  |  |  |  |  |  |  | Renewal/Termination Options excluded |  |  |  | Net Incremental (1)
Lease |  | Quarter |  | Transaction |  |  |  |  | Lease Classification |  | ROU assets |  | ROU liabilities
Atlanta 1 ("AT1") data center lease extended & expansion (2) |  | Q1 |  | Extended lease term by 12 years with additional three 10- year renewal options |  |  |  | Two 10-year renewal options |  | Finance Lease |  | $ | 71,994 |  |  | $ | 72,549 |
|  |  |  |  |  | Operating Lease |  | (1,836) |  |  | (2,391) |
(1) The net incremental amounts represent the adjustments to the right of use ("ROU") assets and liabilities recorded during the quarter that the transactions were entered. (2) This lease had components previously classified as operating leases. Lease Expenses The components of lease expenses are as follows (in thousands):
| Three Months Ended March 31, |  |
| 2022 |  | 2021 |  |  |  |
Finance lease cost |  |  |  |  |  |  |
Amortization of ROU assets (1) | $ | 40,123 |  |  | $ | 36,128 |  |  |  |  |
Interest on lease liabilities | 28,887 |  |  | 30,193 |  |  |  |  |
Total finance lease cost | 69,010 |  |  | 66,321 |  |  |  |  |
Operating lease cost | 51,630 |  |  | 56,454 |  |  |  |  |
Variable lease cost | 7,616 |  |  | 8,040 |  |  |  |  |
Total lease cost | $ | 128,256 |  |  | $ | 130,815 |  |  |  |  |
(1) Amortization of ROU assets is included with depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in the condensed consolidated statements of operations. Other Information Other information related to leases is as follows (in thousands):
| Three Months Ended March 31, 2022 |  |  | Three Months Ended March 31, 2021
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from finance leases | $ | 28,297 |  |  |  | $ | 28,399 |
Operating cash flows from operating leases | 47,970 |  |  |  | 52,092 |
Financing cash flows from finance leases | 40,773 |  |  |  | 32,584 |
ROU assets obtained in exchange for lease obligations: (1) |  |  |  |
Finance leases | $ | 26,339 |  |  |  | $ | 186,981 |
Operating leases | 7,400 |  |  |  | (1,948) |
| As of March 31, 2022 |  |  | As of December 31, 2021
Weighted-average remaining lease term - finance leases (2) | 14 years |  |  | 14 years
Weighted-average remaining lease term - operating leases (2) | 12 years |  |  | 12 years
Weighted-average discount rate - finance leases | 6 | % |  |  | 7 | %
Weighted-average discount rate - operating leases | 4 | % |  |  | 4 | %
Finance lease ROU assets (3) | $ | 1,893,388 |  |  |  | $ | 1,875,696 |
(1) Represents all non-cash changes in ROU assets. (2) Includes lease renewal options that are reasonably certain to be exercised. (3) As of March 31, 2022 and December 31, 2021, we recorded accumulated amortization of finance lease ROU assets of $755.9 million and $726.4 million, respectively. Finance lease assets are recorded within property, plant and equipment, net on the condensed consolidated balance sheets. Maturities of Lease Liabilities Maturities of lease liabilities as of March 31, 2022 are as follows (in thousands):
| Operating Leases |  | Finance Leases |  | Total
2022 (9 months remaining) | $ | 135,547 |  |  | $ | 188,375 |  |  | $ | 323,922 |
2023 | 179,941 |  |  | 240,325 |  |  | 420,266 |
2024 | 165,358 |  |  | 241,070 |  |  | 406,428 |
2025 | 155,133 |  |  | 238,414 |  |  | 393,547 |
2026 | 144,660 |  |  | 228,629 |  |  | 373,289 |
Thereafter | 826,122 |  |  | 2,079,500 |  |  | 2,905,622 |
Total lease payments | 1,606,761 |  |  | 3,216,313 |  |  | 4,823,074 |
Plus amount representing residual property value | — |  |  | — |  |  | — |
Less imputed interest | (400,444) |  |  | (1,040,674) |  |  | (1,441,118) |
Total | $ | 1,206,317 |  |  | $ | 2,175,639 |  |  | $ | 3,381,956 |
We entered into agreements with various landlords primarily to lease data center spaces and ground leases which have not yet commenced as of March 31, 2022. These leases will commence between year 2022 and 2024, with lease terms of 5 to 27 years and total lease commitments of approximately $888.0 million.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration