XML 80 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share ("EPS") for the years ended December 31 ($ in millions except per share data; share data in thousands):
| 2024 |  | 2023 |  | 2022
Net income | $ | 814 |  |  | $ | 969 |  |  | $ | 705 |
Net loss attributable to non-controlling interests | 1 |  |  | — |  |  | — |
Net income attributable to common stockholders | $ | 815 |  |  | $ | 969 |  |  | $ | 705 |
Weighted-average shares used to calculate basic EPS | 95,457 |  |  | 93,615 |  |  | 91,569 |
Effect of dilutive securities: |  |  |  |  |
Employee equity awards | 370 |  |  | 394 |  |  | 259 |
Weighted-average shares used to calculate diluted EPS | 95,827 |  |  | 94,009 |  |  | 91,828 |
EPS attributable to common stockholders: |  |  |  |  |
Basic EPS | $ | 8.54 |  |  | $ | 10.35 |  |  | $ | 7.69 |
Diluted EPS | $ | 8.50 |  |  | $ | 10.31 |  |  | $ | 7.67 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following table sets forth potential shares of common stock that are not included in the diluted EPS calculation above because to do so would be anti-dilutive for the years ended December 31 (in thousands):
| 2024 |  | 2023 |  | 2022
Common stock related to employee equity awards and other | 359 |  |  | 68 |  |  | 582 |
Total | 359 |  |  | 68 |  |  | 582 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration