XML 80 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Schedule of Adjusted EBITDA | The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
|  |  | Three Months Ended March 31, 2025
|  |  |  |  |  |  |  |  | Americas |  | EMEA |  | Asia-Pacific |  | Total
Colocation (1) |  |  |  |  |  |  |  |  | $ | 636 |  |  | $ | 567 |  |  | $ | 342 |  |  | $ | 1,545 |
Interconnection |  |  |  |  |  |  |  |  | 229 |  |  | 87 |  |  | 77 |  |  | 393 |
Managed infrastructure |  |  |  |  |  |  |  |  | 63 |  |  | 35 |  |  | 17 |  |  | 115 |
Other (1) |  |  |  |  |  |  |  |  | 3 |  |  | 27 |  |  | 4 |  |  | 34 |
Recurring revenues |  |  |  |  |  |  |  |  | 931 |  |  | 716 |  |  | 440 |  |  | 2,087 |
Non-recurring revenues |  |  |  |  |  |  |  |  | 70 |  |  | 27 |  |  | 41 |  |  | 138 |
Total revenues (2) |  |  |  |  |  |  |  |  | 1,001 |  |  | 743 |  |  | 481 |  |  | 2,225 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Segment cost of revenues |  |  |  |  |  |  |  |  | 290 |  |  | 281 |  |  | 156 |  |  | 727 |
Other segment items (3) |  |  |  |  |  |  |  |  | 268 |  |  | 97 |  |  | 66 |  |  | 431 |
Segment adjusted EBITDA |  |  |  |  |  |  |  |  | $ | 443 |  |  | $ | 365 |  |  | $ | 259 |  |  | $ | 1,067 |
Reconciliation to income before income taxes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Depreciation, amortization and accretion expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | (480) |
Stock-based compensation expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (113) |
Transaction costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6) |
Restructuring charges |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (10) |
Interest income |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 47 |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (122) |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9 |
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 392 |
(1) Includes some leasing and hedging activities. (2) Total revenues attributed to the U.S. were $873 million. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three months ended March 31, 2025. (3) Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
|  |  | Three Months Ended March 31, 2024
|  |  |  |  |  |  |  |  | Americas |  | EMEA |  | Asia-Pacific |  | Total
Colocation (1) |  |  |  |  |  |  |  |  | $ | 607 |  |  | $ | 549 |  |  | $ | 334 |  |  | $ | 1,490 |
Interconnection |  |  |  |  |  |  |  |  | 215 |  |  | 83 |  |  | 70 |  |  | 368 |
Managed infrastructure |  |  |  |  |  |  |  |  | 66 |  |  | 35 |  |  | 17 |  |  | 118 |
Other (1) |  |  |  |  |  |  |  |  | 6 |  |  | 24 |  |  | 4 |  |  | 34 |
Recurring revenues |  |  |  |  |  |  |  |  | 894 |  |  | 691 |  |  | 425 |  |  | 2,010 |
Non-recurring revenues |  |  |  |  |  |  |  |  | 45 |  |  | 36 |  |  | 36 |  |  | 117 |
Total revenues (2) |  |  |  |  |  |  |  |  | 939 |  |  | 727 |  |  | 461 |  |  | 2,127 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Segment cost of revenues |  |  |  |  |  |  |  |  | 270 |  |  | 305 |  |  | 139 |  |  | 714 |
Other segment items (3) |  |  |  |  |  |  |  |  | 260 |  |  | 94 |  |  | 67 |  |  | 421 |
Segment adjusted EBITDA |  |  |  |  |  |  |  |  | $ | 409 |  |  | $ | 328 |  |  | $ | 255 |  |  | $ | 992 |
Reconciliation to income before income taxes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Depreciation, amortization and accretion expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | (525) |
Stock-based compensation expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (101) |
Transaction costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (2) |
Interest income |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24 |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (104) |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6) |
Gain (loss) on debt extinguishment |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1) |
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 277 |
(1) Includes some leasing and hedging activities. (2) Total revenues attributed to the U.S. and the United Kingdom were $795 million and $218 million, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three months ended March 31, 2024. (3) Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Schedule of Segment Disclosures | We provide the following additional segment disclosures for the three months ended March 31, 2025 (in millions):
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Depreciation and amortization: |  |  |  |  |  |  |
Americas |  |  |  |  | $ | 269 |  |  | $ | 307 |
EMEA |  |  |  |  | 123 |  |  | 132 |
Asia-Pacific |  |  |  |  | 87 |  |  | 87 |
Total |  |  |  |  | $ | 479 |  |  | $ | 526 |
Capital expenditures: |  |  |  |  |  |  |
Americas |  |  |  |  | $ | 501 |  |  | $ | 425 |
EMEA |  |  |  |  | 171 |  |  | 191 |
Asia-Pacific |  |  |  |  | 78 |  |  | 91 |
Total |  |  |  |  | $ | 750 |  |  | $ | 707 |
Schedule of Segment Long-Lived Assets | Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions (in millions):
| Property, plant and equipment, net |  | Operating lease right-of-use assets
| March 31, 2025 |  | December 31, 2024 |  | March 31, 2025 |  | December 31, 2024
Americas | $ | 9,467 |  |  | $ | 9,193 |  |  | $ | 386 |  |  | $ | 389 |
EMEA | 6,717 |  |  | 6,405 |  |  | 437 |  |  | 398 |
Asia-Pacific | 3,833 |  |  | 3,651 |  |  | 654 |  |  | 632 |
Total | $ | 20,017 |  |  | $ | 19,249 |  |  | $ | 1,477 |  |  | $ | 1,419 |

X
- Definition Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration