XML 61 R19.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Segment Information | Segment Information While we have one primary line of business, which is the design, build-out and operation of IBX data centers, we have determined that we have three reportable segments comprised of our Americas, EMEA and Asia-Pacific geographic regions. Each of our three reportable segments are managed by regional presidents and require unique strategies due to the varying microeconomic and macroeconomic conditions within each region. Our chief executive officer is our chief operating decision maker and evaluates performance, makes operating decisions and allocates resources primarily based on our revenues and adjusted EBITDA, both on a consolidated basis and for these three reportable segments. Intercompany transactions between segments are excluded for management reporting purposes. We define adjusted EBITDA, our measure of segment profit or loss, as net income excluding income tax expense, interest income, interest expense, other income or expense, gain or loss on debt extinguishment, depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, transaction costs and gain or loss on asset sales. The accounting policies of the three segments are the same as those described in the summary of significant accounting policies, except that segment expenses exclude depreciation, amortization and accretion expense and stock-based compensation expense, consistent with the definition of adjusted EBITDA. The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
| Three Months Ended June 30, 2025 |  | Six Months Ended June 30, 2025
| Americas |  | EMEA |  | Asia-Pacific |  | Total |  | Americas |  | EMEA |  | Asia-Pacific |  | Total
Colocation (1) | $ | 654 |  |  | $ | 572 |  |  | $ | 359 |  |  | $ | 1,585 |  |  | $ | 1,290 |  |  | $ | 1,139 |  |  | $ | 701 |  |  | $ | 3,130 |
Interconnection | 231 |  |  | 96 |  |  | 80 |  |  | 407 |  |  | 460 |  |  | 183 |  |  | 157 |  |  | 800 |
Managed infrastructure | 62 |  |  | 38 |  |  | 17 |  |  | 117 |  |  | 125 |  |  | 73 |  |  | 34 |  |  | 232 |
Other (1) | 4 |  |  | 26 |  |  | 4 |  |  | 34 |  |  | 7 |  |  | 53 |  |  | 8 |  |  | 68 |
Recurring revenues | 951 |  |  | 732 |  |  | 460 |  |  | 2,143 |  |  | 1,882 |  |  | 1,448 |  |  | 900 |  |  | 4,230 |
Non-recurring revenues | 53 |  |  | 35 |  |  | 25 |  |  | 113 |  |  | 123 |  |  | 62 |  |  | 66 |  |  | 251 |
Total revenues (2) | 1,004 |  |  | 767 |  |  | 485 |  |  | 2,256 |  |  | 2,005 |  |  | 1,510 |  |  | 966 |  |  | 4,481 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Segment cost of revenues | 290 |  |  | 264 |  |  | 153 |  |  | 707 |  |  | 580 |  |  | 545 |  |  | 309 |  |  | 1,434 |
Other segment items (3) | 248 |  |  | 104 |  |  | 68 |  |  | 420 |  |  | 516 |  |  | 201 |  |  | 134 |  |  | 851 |
Segment adjusted EBITDA | $ | 466 |  |  | $ | 399 |  |  | $ | 264 |  |  | $ | 1,129 |  |  | $ | 909 |  |  | $ | 764 |  |  | $ | 523 |  |  | $ | 2,196 |
Reconciliation to income before income taxes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Depreciation, amortization and accretion expense |  |  |  |  |  |  | $ | (502) |  |  |  |  |  |  |  |  | $ | (982) |
Stock-based compensation expense |  |  |  |  |  |  | (127) |  |  |  |  |  |  |  |  | (240) |
Transaction costs |  |  |  |  |  |  | (3) |  |  |  |  |  |  |  |  | (9) |
Restructuring charges |  |  |  |  |  |  | (2) |  |  |  |  |  |  |  |  | (12) |
Impairment charges |  |  |  |  |  |  | (1) |  |  |  |  |  |  |  |  | (1) |
Interest income |  |  |  |  |  |  | 52 |  |  |  |  |  |  |  |  | 99 |
Interest expense |  |  |  |  |  |  | (135) |  |  |  |  |  |  |  |  | (257) |
Other income (expense) |  |  |  |  |  |  | (7) |  |  |  |  |  |  |  |  | 2 |
Gain (loss) on debt extinguishment |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  |  | 1 |
Income before income taxes |  |  |  |  |  |  | $ | 405 |  |  |  |  |  |  |  |  | $ | 797 |
(1) Includes some leasing and hedging activities. (2) Total revenues attributed to the U.S. were $871 million and $1.7 billion during the three and six months ended June 30, 2025. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and six months ended June 30, 2025. (3) Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
| Three Months Ended June 30, 2024 |  | Six Months Ended June 30, 2024
| Americas |  | EMEA |  | Asia-Pacific |  | Total |  | Americas |  | EMEA |  | Asia-Pacific |  | Total
Colocation (1) | $ | 624 |  |  | $ | 543 |  |  | $ | 333 |  |  | $ | 1,500 |  |  | $ | 1,231 |  |  | $ | 1,092 |  |  | $ | 667 |  |  | $ | 2,990 |
Interconnection | 219 |  |  | 84 |  |  | 71 |  |  | 374 |  |  | 434 |  |  | 167 |  |  | 141 |  |  | 742 |
Managed infrastructure | 66 |  |  | 34 |  |  | 16 |  |  | 116 |  |  | 132 |  |  | 69 |  |  | 33 |  |  | 234 |
Other (1) | 7 |  |  | 24 |  |  | 3 |  |  | 34 |  |  | 13 |  |  | 48 |  |  | 7 |  |  | 68 |
Recurring revenues | 916 |  |  | 685 |  |  | 423 |  |  | 2,024 |  |  | 1,810 |  |  | 1,376 |  |  | 848 |  |  | 4,034 |
Non-recurring revenues | 50 |  |  | 36 |  |  | 49 |  |  | 135 |  |  | 95 |  |  | 72 |  |  | 85 |  |  | 252 |
Total revenues (2) | 966 |  |  | 721 |  |  | 472 |  |  | 2,159 |  |  | 1,905 |  |  | 1,448 |  |  | 933 |  |  | 4,286 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Segment cost of revenues | 273 |  |  | 299 |  |  | 144 |  |  | 716 |  |  | 543 |  |  | 604 |  |  | 283 |  |  | 1,430 |
Other segment items (3) | 242 |  |  | 98 |  |  | 67 |  |  | 407 |  |  | 502 |  |  | 192 |  |  | 134 |  |  | 828 |
Segment adjusted EBITDA | $ | 451 |  |  | $ | 324 |  |  | $ | 261 |  |  | $ | 1,036 |  |  | $ | 860 |  |  | $ | 652 |  |  | $ | 516 |  |  | $ | 2,028 |
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense |  |  |  |  |  |  | $ | (490) |  |  |  |  |  |  |  |  | $ | (1,015) |
Stock-based compensation expense |  |  |  |  |  |  | (125) |  |  |  |  |  |  |  |  | (226) |
Transaction costs |  |  |  |  |  |  | (3) |  |  |  |  |  |  |  |  | (5) |
Gain (loss) on asset sales |  |  |  |  |  |  | 18 |  |  |  |  |  |  |  |  | 18 |
Interest income |  |  |  |  |  |  | 29 |  |  |  |  |  |  |  |  | 53 |
Interest expense |  |  |  |  |  |  | (110) |  |  |  |  |  |  |  |  | (214) |
Other income (expense) |  |  |  |  |  |  | (7) |  |  |  |  |  |  |  |  | (13) |
Gain (loss) on debt extinguishment |  |  |  |  |  |  | — |  |  |  |  |  |  |  |  | (1) |
Income before income taxes |  |  |  |  |  |  | $ | 348 |  |  |  |  |  |  |  |  | $ | 625 |
(1) Includes some leasing and hedging activities. (2) Total revenues attributed to the U.S. were $825 million and $1.6 billion during the three and six months ended June 30, 2024, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and six months ended June 30, 2024. (3) Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense. We provide the following additional segment disclosures for the three and six months ended June 30, 2025 and 2024 (in millions):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Depreciation and amortization: |  |  |  |  |  |  |
Americas | $ | 272 |  |  | $ | 269 |  |  | $ | 541 |  |  | $ | 576 |
EMEA | 134 |  |  | 133 |  |  | 257 |  |  | 265 |
Asia-Pacific | 93 |  |  | 87 |  |  | 180 |  |  | 174 |
Total | $ | 499 |  |  | $ | 489 |  |  | $ | 978 |  |  | $ | 1,015 |
Capital expenditures: |  |  |  |  |  |  |
Americas | $ | 642 |  |  | $ | 393 |  |  | $ | 1,143 |  |  | $ | 818 |
EMEA | 252 |  |  | 146 |  |  | 423 |  |  | 337 |
Asia-Pacific | 95 |  |  | 109 |  |  | 173 |  |  | 200 |
Total | $ | 989 |  |  | $ | 648 |  |  | $ | 1,739 |  |  | $ | 1,355 |
Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions (in millions):
| Property, plant and equipment, net |  | Operating lease right-of-use assets
| June 30, 2025 |  | December 31, 2024 |  | June 30, 2025 |  | December 31, 2024
Americas | $ | 9,817 |  |  | $ | 9,193 |  |  | $ | 369 |  |  | $ | 389 |
EMEA | 7,359 |  |  | 6,405 |  |  | 459 |  |  | 398 |
Asia-Pacific | 4,031 |  |  | 3,651 |  |  | 653 |  |  | 632 |
Total | $ | 21,207 |  |  | $ | 19,249 |  |  | $ | 1,481 |  |  | $ | 1,419 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration