XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Common Stock Held in Treasury
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Beginning balance at Dec. 31, 2023 $ 3,013 $ 6 $ 1,588 $ 27,122 $ (23,870) $ (1,834) $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,738     2,738      
Common stock issued for stock-based compensation 20   15   5    
Stock-based compensation expense 48   48        
Repurchases of common stock (1,125)       (1,125)    
Excise tax on repurchases of common stock (10)       (10)    
Dividends declared (1,277)     (1,277)      
Other comprehensive income (loss) (15)         (15)  
Ending balance at Sep. 30, 2024 3,392 6 1,651 28,583 (25,000) (1,849) 1
Beginning balance at Jun. 30, 2024 2,962 6 1,636 27,866 (24,622) (1,925) 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,160     1,160      
Common stock issued for stock-based compensation 2   1   1    
Stock-based compensation expense 14   14        
Repurchases of common stock (375)       (375)    
Excise tax on repurchases of common stock (4)       (4)    
Dividends declared (443)     (443)      
Other comprehensive income (loss) 76         76  
Ending balance at Sep. 30, 2024 3,392 6 1,651 28,583 (25,000) (1,849) 1
Beginning balance at Dec. 31, 2024 3,317 6 1,669 28,893 (25,375) (1,877) 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,276     2,276      
Common stock issued for stock-based compensation 42   30   12    
Stock-based compensation expense 52   52        
Repurchases of common stock (1,125)       (1,125)    
Excise tax on repurchases of common stock (10)       (10)    
Dividends declared (1,344)     (1,344)      
Other comprehensive income (loss) 1         1  
Ending balance at Sep. 30, 2025 3,209 6 1,751 29,825 (26,498) (1,876) 1
Beginning balance at Jun. 30, 2025 3,211 6 1,725 29,471 (26,124) (1,868) 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 821     821      
Common stock issued for stock-based compensation 14   9   5    
Stock-based compensation expense 17   17        
Repurchases of common stock (375)       (375)    
Excise tax on repurchases of common stock (4)       (4)    
Dividends declared (467)     (467)      
Other comprehensive income (loss) (8)         (8)  
Ending balance at Sep. 30, 2025 $ 3,209 $ 6 $ 1,751 $ 29,825 $ (26,498) $ (1,876) $ 1