XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Earnings from Continuing Operations Before Income Taxes
Components of earnings before income taxes are as follows:
Years ended December 31202420232022
United States$1,705 $1,744 $1,312 
Other nations267 402 203 
 $1,972 $2,146 $1,515 
Income Tax Expense (Benefit)
Components of income tax expense are as follows:
Years ended December 31202420232022
United States Federal$434 $269 $240 
Other nations38 125 159 
States (U.S.)133 70 83 
Current income tax expense605 464 482 
United States Federal(221)(30)(179)
Other nations40 (9)(118)
States (U.S.)(34)(37)
Deferred income tax benefit(215)(32)(334)
Total income tax expense$390 $432 $148 
Federal Statutory Tax Rate and Income Tax Expense
Differences between income tax expense computed at the U.S. federal statutory tax rate of 21% and income tax expense as reflected in the Consolidated Statements of Operations are as follows:
Years ended December 31202420232022
Income tax expense at statutory rate$414 21.0 %$450 21.0 %$318 21.0 %
State income taxes, net of federal benefit66 3.3 %71 3.3 %76 5.0 %
Non-U.S. tax expense on non-U.S. earnings24 1.2 %15 0.7 %0.1 %
U.S. tax expense (benefit) on undistributed non-U.S. earnings(27)(1.4)%(44)(2.1)%(43)(2.8)%
IP reorganization(171)(8.7)%— — %(77)(5.1)%
Extinguishment of Silver Lake convertible debt148 7.5 %— — %— — %
Stock compensation(45)(2.3)%(33)(1.5)%(68)(4.5)%
Valuation allowances5 0.3 %(13)(0.6)%(51)(3.4)%
Research credits(24)(1.2)%(19)(0.9)%(16)(1.1)%
Reserve for uncertain tax positions(6)(0.3)%(3)(0.1)%(6)(0.4)%
Other tax expense (benefit)6 0.3 %0.4 %14 0.9 %
 $390 19.8 %$432 20.1 %$148 9.8 %
Schedule of Deferred Tax Assets and Liabilities
Significant components of deferred tax assets (liabilities) are as follows: 
December 3120242023
Inventory$30 $30 
Accrued liabilities and allowances87 77 
Employee benefits221 270 
Capitalized items391 146 
Tax basis differences on investments2 
Depreciation tax basis differences on fixed assets(31)(2)
Undistributed non-U.S. earnings(23)(28)
Tax attribute carryforwards98 115 
Business reorganization7 
Warranty and customer liabilities24 22 
Deferred revenue and costs420 406 
Valuation allowances(62)(63)
Operating lease assets(128)(120)
Operating lease liabilities134 129 
Other24 10 
 $1,194 $1,005 
Summary of Tax Credit Carryforwards
Tax attribute carryforwards are as follows: 
December 31, 2024Gross
Tax Loss
Tax
Effected
Expiration
Period
United States:
U.S. tax losses$127 $27 2025-2037
General business credits— 2030-2036
State tax losses— 2027-2044
State tax credits— 2025-2043
Non-U.S. subsidiaries:
United Kingdom tax losses143 36 Unlimited
Canada tax losses17 2034-2044
Canada tax credits— 2038-2044
Other subsidiaries tax losses66 13 Various
  $98  
Unrecognized Tax Benefits, Including Those Attributable to Discontinued Operations
A roll-forward of unrecognized tax benefits is as follows: 
(in millions)20242023
Balance at January 1$32 $35 
Additions based on tax positions related to current year1 
Additions for tax positions of prior years18 
Reductions for tax positions of prior years(1)(1)
Settlements and agreements(5)— 
Lapse of statute of limitations(3)(4)
Balance at December 31$42 $32 
Summary of Open Tax Years by Major Jurisdiction A summary of open tax years by major jurisdiction is presented below: 
JurisdictionTax Years
United States2021-2024
Australia2020-2024
Canada2020-2024
Germany2018-2024
India1997-2024
Israel2019-2024
Poland2019-2024
Malaysia2017-2024
United Kingdom2022-2024