XML 53 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Net Benefit Plan Costs
The net periodic cost (benefit) for pension and Postretirement Health Care Benefits plans was as follows:
U.S. Pension Benefit PlansNon-U.S. Pension Benefit PlansPostretirement Health Care Benefits Plan
Years ended December 31202420232022202420232022202420232022
Service cost$ $— $— $1 $$$ $— $— 
Interest cost189 190 128 57 56 29 4 
Expected return on plan assets(298)(293)(254)(104)(108)(93)(13)(13)(12)
Amortization of:
Unrecognized net loss25 22 62 6 37 14 3 
Unrecognized prior service benefit — — (3)(2)(2)3 — 
Net periodic cost (benefit)$(84)$(81)$(64)$(43)$(16)$(51)$(3)$(3)$(6)
Status Of The Company Plans
The status of the Company’s plans is as follows: 
 U.S. Pension Benefit PlansNon-U.S. Pension Benefit PlansPostretirement Health Care Benefits Plan
  
202420232024202320242023
Change in benefit obligation:
Benefit obligation at January 1$3,928 $3,809 $1,347 $1,207 $96 $103 
Service cost — 1  — 
Interest cost189 190 57 56 4 
Plan amendments —  —  — 
Actuarial loss (gain)(220)59 (156)62 17 
Foreign exchange valuation adjustment — (32)66  — 
Benefit payments(142)(130)(54)(45)(12)(14)
Benefit obligation at December 31$3,755 $3,928 $1,163 $1,347 $105 $96 
Change in plan assets:
Fair value at January 1$3,273 $3,076 $1,172 $1,092 $134 $134 
Return on plan assets112 324 (23)56 6 14 
Company contributions6 9  — 
Foreign exchange valuation adjustment — (21)60  — 
Benefit payments(142)(130)(54)(45)(12)(14)
Fair value at December 31 $3,249 $3,273 $1,083 $1,172 $128 $134 
Funded status of the plan$(506)$(655)$(80)$(175)$23 $38 
Unrecognized net loss1,635 1,695 796 829 88 68 
Unrecognized prior service benefit (cost) — (64)(67)41 44 
Prepaid pension cost$1,129 $1,040 $652 $587 $152 $150 
Components of prepaid (accrued) pension cost:
Current benefit liability$(3)$(2)$ $— $ $— 
Non-current benefit liability(503)(653)(194)(210) — 
Non-current benefit asset — 114 35 23 38 
Deferred income taxes388 403 95 102 35 31 
Accumulated other comprehensive loss1,247 1,292 637 660 94 81 
Prepaid pension cost$1,129 $1,040 $652 $587 $152 $150 
Weighted Average Actuarial Assumptions Used To Determine Costs For The Plans
Weighted average actuarial assumptions used to determine costs for the plans at the beginning of the fiscal year were as follows: 
U.S. Pension Benefit PlansNon-U.S. Pension Benefit PlansPostretirement Health Care Benefits Plan
202420232024202320242023
Discount rate4.90 %5.09 %4.27 %4.68 %4.89 %5.05 %
Investment return assumption7.74 %7.87 %5.84 %6.18 %8.30 %8.00 %
Weighted Average Actuarial Assumptions Used To Determine Benefit Obligations For The Plans
Weighted average actuarial assumptions used to determine benefit obligations for the plans were as follows: 
 U.S. Pension Benefit PlansNon-U.S. Pension Benefit PlansPostretirement Health Care Benefits Plan
202420232024202320242023
Discount rate5.70 %5.01 %5.07 %4.30 %5.49 %4.92 %
Future compensation increase raten/an/a0.67 %0.67 %n/an/a
Accumulated Benefit Obligations For The Plans
The following table presents the accumulated benefit obligation, projected benefit obligation and fair value of plan assets for our plans that have an accumulated benefit obligation and projected benefit obligation in excess of plan assets:

 U.S. Pension Benefit PlansNon U.S. Pension Benefit Plans
December 312024202320242023
Accumulated benefit obligation$3,755 $3,928 $1,162 $1,346 
Projected benefit obligation3,755 3,928 1,163 1,347 
Fair value of plan assets3,249 3,273 1,083 1,172 
Projected Benefit Obligations For The Plans
The following table presents the accumulated benefit obligation, projected benefit obligation and fair value of plan assets for our plans that have an accumulated benefit obligation and projected benefit obligation in excess of plan assets:

 U.S. Pension Benefit PlansNon U.S. Pension Benefit Plans
December 312024202320242023
Accumulated benefit obligation$3,755 $3,928 $1,162 $1,346 
Projected benefit obligation3,755 3,928 1,163 1,347 
Fair value of plan assets3,249 3,273 1,083 1,172 
Plan Target and Actual Asset Allocation
The weighted-average asset allocations by asset categories for all pension plans and the Postretirement Health Care Benefits Plan were as follows:
 All Pension Benefit PlansPostretirement Health Care Benefits Plan
December 312024202320242023
Target Mix:
Equity securities23 %26 %25 %28 %
Fixed income securities61 %56 %57 %51 %
Cash and other investments16 %18 %18 %21 %
Actual Mix:
Equity securities22 %26 %24 %28 %
Fixed income securities60 %56 %56 %52 %
Cash and other investments18 %18 %20 %20 %
Expected Future Service Benefits Payments
The following benefit payments are expected to be paid: 
YearU.S. Pension Benefit PlansNon-U.S. Pension Benefit PlansPostretirement Health Care Benefits Plan
2025$172 $54 $14 
2026189 55 14 
2027206 57 13 
2028224 58 12 
2029241 59 11 
2030-20341,365 306 41