XML 102 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Federal Statutory Tax Rate and Income Tax Expense (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Income tax expense at statutory rate $ 414 $ 450 $ 318
State income taxes, net of federal benefit 66 71 76
Non-U.S. tax expense on non-U.S. earnings 24 15 1
U.S. tax expense (benefit) on undistributed non-U.S. earnings (27) (44) (43)
Extinguishment of Silver Lake convertible debt 148 0 0
Stock compensation (45) (33) (68)
Valuation allowances 5 (13) (51)
Research credits (24) (19) (16)
Reserve for uncertain tax positions (6) (3) (6)
Other tax expense (benefit) 6 8 14
Total income tax expense $ 390 $ 432 $ 148
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Income tax expense at statutory rate 21.00% 21.00% 21.00%
State income taxes, net of federal benefit 3.30% 3.30% 5.00%
Non-U.S. tax expense on non-U.S. earnings 1.20% 0.70% 0.10%
U.S. tax expense (benefit) on undistributed non-U.S. earnings (1.40%) (2.10%) (2.80%)
IP reorganization (0.087) 0 (0.051)
Extinguishment of Silver Lake convertible debt 0.075 0 0
Stock compensation (2.30%) (1.50%) (4.50%)
Valuation allowances 0.30% (0.60%) (3.40%)
Research credits (1.20%) (0.90%) (1.10%)
Reserve for uncertain tax positions (0.30%) (0.10%) (0.40%)
Other tax expense (benefit) 0.30% 0.40% 0.90%
Total income tax expense (benefit), percent 19.80% 20.10% 9.80%
Intellectual Property      
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
IP reorganization $ (171) $ 0 $ (77)