XML 22 R11.htm IDEA: XBRL DOCUMENT
v3.25.3

Leases | 9 Months Ended
--- | ---
Sep. 27, 2025
Leases [Abstract] |
Leases | Leases Components of Lease Expense
| Three Months Ended |  | Nine Months Ended
(in millions) | September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024
Lease expense: |  |  |  |  |  |  |
Operating lease cost | $ | 39 |  |  | $ | 34 |  |  | $ | 114 |  |  | $ | 103 |
Variable cost | 9 |  |  | 12 |  |  | 37 |  |  | 34 |
Sublease income | (1) |  |  | (1) |  |  | (5) |  |  | (4) |
Net lease expense from operating leases | $ | 47 |  |  | $ | 45 |  |  | $ | 146 |  |  | $ | 133 |
Lease Assets and Liabilities
(in millions) |  | Statement Line Classification |  | September 27, 2025 |  | December 31, 2024 |  |
Right-of-use lease assets |  | Operating lease assets |  | $ | 577 |  |  | $ | 529 |  |  |
Current lease liabilities |  | Accrued liabilities |  | 128 |  |  | 127 |  |  |
Operating lease liabilities |  | Operating lease liabilities |  | 469 |  |  | 427 |  |  |
Other Information Related to Leases
| Nine Months Ended |  |
(in millions) | September 27, 2025 |  | September 28, 2024 |  |
Supplemental cash flow information: |  |  |  |  |
Net cash used for operating activities related to operating leases | $ | 121 |  |  | $ | 118 |  |  |
Right-of-use assets obtained in exchange for lease liabilities | 84 |  |  | 123 |  |  |
| September 27, 2025 |  | December 31, 2024
Weighted average remaining lease terms (years) | 6 |  | 5
Weighted average discount rate: | 4.17 | % |  | 3.97 | %
Future Lease Payments
| September 27, 2025 |  |  |  |
(in millions) | Operating Leases |  |  |  |
Remainder of 2025 | $ | 26 |  |  |  |  |
2026 | 148 |  |  |  |  |
2027 | 146 |  |  |  |  |
2028 | 120 |  |  |  |  |
2029 | 90 |  |  |  |  |
Thereafter | 143 |  |  |  |  |
Total lease payments | 673 |  |  |  |  |
Less: interest | 76 |  |  |  |  |
Present value of lease liabilities | $ | 597 |  |  |  |  |
Leases | Leases Components of Lease Expense
| Three Months Ended |  | Nine Months Ended
(in millions) | September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024
Lease expense: |  |  |  |  |  |  |
Operating lease cost | $ | 39 |  |  | $ | 34 |  |  | $ | 114 |  |  | $ | 103 |
Variable cost | 9 |  |  | 12 |  |  | 37 |  |  | 34 |
Sublease income | (1) |  |  | (1) |  |  | (5) |  |  | (4) |
Net lease expense from operating leases | $ | 47 |  |  | $ | 45 |  |  | $ | 146 |  |  | $ | 133 |
Lease Assets and Liabilities
(in millions) |  | Statement Line Classification |  | September 27, 2025 |  | December 31, 2024 |  |
Right-of-use lease assets |  | Operating lease assets |  | $ | 577 |  |  | $ | 529 |  |  |
Current lease liabilities |  | Accrued liabilities |  | 128 |  |  | 127 |  |  |
Operating lease liabilities |  | Operating lease liabilities |  | 469 |  |  | 427 |  |  |
Other Information Related to Leases
| Nine Months Ended |  |
(in millions) | September 27, 2025 |  | September 28, 2024 |  |
Supplemental cash flow information: |  |  |  |  |
Net cash used for operating activities related to operating leases | $ | 121 |  |  | $ | 118 |  |  |
Right-of-use assets obtained in exchange for lease liabilities | 84 |  |  | 123 |  |  |
| September 27, 2025 |  | December 31, 2024
Weighted average remaining lease terms (years) | 6 |  | 5
Weighted average discount rate: | 4.17 | % |  | 3.97 | %
Future Lease Payments
| September 27, 2025 |  |  |  |
(in millions) | Operating Leases |  |  |  |
Remainder of 2025 | $ | 26 |  |  |  |  |
2026 | 148 |  |  |  |  |
2027 | 146 |  |  |  |  |
2028 | 120 |  |  |  |  |
2029 | 90 |  |  |  |  |
Thereafter | 143 |  |  |  |  |
Total lease payments | 673 |  |  |  |  |
Less: interest | 76 |  |  |  |  |
Present value of lease liabilities | $ | 597 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration